{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Loan Amortization","START","Translations","SYS_DATA"],"not_rendered":{"charts":0,"images":24,"macros":1,"external_links":0,"defined_names":43,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Loan Amortization","index":0,"n_rows":361,"n_cols":23,"rows_kept":361,"cut":false,"hidden":true,"merged":[[28,3,28,4],[30,3,30,4],[10,3,10,4],[8,3,8,4],[11,3,11,4],[20,3,20,4],[24,3,24,4],[25,3,25,4],[27,3,27,4]]}
[null,null,null,null,null,"EN","£",null,"Pmt No.","Date","Scheduled Payment","Principal","Interest","Levy","Early Repayment","Natural Perils","Life Insurance","PTD","Total Payment","Remaining Balance","Interest Rate %","Euribor Change","Spread Change"]
[null,null,null,null,null,null,null,null,1,"2025-06-30",410.89444317745472,177.56110984412138,233.33333333333334,10,null,26.25,25.5,9.3333333333333339,481.97777651078803,99822.438890155885,2.92E-2]
[null,"Loan Data",null,null,null,null,null,null,2,"2025-07-30",410.89444317745472,177.97541910042429,232.91902407703043,9.9822438890155869,null,26.25,25.454721916989751,9.3167609630812169,481.89816994654126,99644.463471055467,2.92E-2]
[null,"Bank Spread",null,{"$f":"INDEX(BankSpread,MATCH(ChooseBank,Banks,0))","v":2.1000000000000001E-2},null,null,null,null,3,"2025-08-30",410.89444317745472,178.39069507832528,232.50374809912944,9.9644463471055467,null,26.25,25.409338185119143,9.3001499239651775,481.81837763364456,99466.07277597714,2.92E-2]
[null,"Fixed Rate",null,{"$f":"INDEX(BankFixedRate,MATCH(ChooseBank,Banks,0))","v":2.8000000000000001E-2},null,null,null,null,4,"2025-09-30",410.89444317745472,178.80694003350803,232.08750314394669,9.9466072775977139,null,26.25,25.363848557874171,9.2835001257578664,481.73839913868449,99287.265835943632,2.92E-2]
[null,"Fixed Rate Period (Years)",null,5,null,null,null,null,5,"2025-10-30",410.89444317745472,179.22415622691955,231.67028695053517,9.9287265835943614,null,26.25,25.318252788165626,9.2668114780214061,481.65823402723612,99108.041679716713,2.92E-2]
[null,"Loan Term (Years)",null,30,null,null,null,null,6,"2025-11-30",410.89444317745472,179.64234592478238,231.25209725267234,9.910804167971671,null,26.25,25.272550628327764,9.2500838901068949,481.57788186386102,98928.399333791924,2.92E-2]
[null,"Payments Per Year",null,12,null,null,null,null,7,"2025-12-30",410.89444317745472,180.06151139860688,230.83293177884784,9.8928399333791912,null,26.25,25.226741830116939,9.2333172711539131,481.49734221210474,98748.33782239331,2.92E-2]
[null,"Loan Amount",null,100000,null,null,null,null,8,"2026-01-30",410.89444317745472,180.48165492520363,230.41278825225109,9.8748337822393299,null,26.25,25.180826144710295,9.2165115300900435,481.41661463449441,98567.856167468111,2.92E-2]
[null,"Start Date",null,"2025-06-30",null,null,null,null,9,"2026-02-28",410.89444317745472,180.90277878669576,229.99166439075896,9.8567856167468104,null,26.25,25.134803322704368,9.1996665756303582,481.33569869253625,98386.953388681417,2.92E-2]
[null,"Early Repayment Type",null,"Installment Reduction",null,null,null,null,10,"2026-03-30",410.89444317745472,181.32488527053138,229.56955790692334,9.8386953388681402,null,26.25,25.08867311411376,9.1827823162769331,481.25459394671356,98205.628503410888,2.92E-2]
[null,"Construction cost",null,150000,null,null,null,null,11,"2026-04-30",410.89444317745472,181.74797666949596,229.14646650795876,9.8205628503410871,null,26.25,25.042435268369776,9.1658586603183512,481.17329995648396,98023.880526741399,2.92E-2]
[null,null,null,null,null,null,null,null,12,"2026-05-30",410.89444317745472,182.17205528172477,228.72238789572995,9.8023880526741394,null,26.25,24.996089534319058,9.1488955158291976,481.0918162802771,97841.708471459671,2.92E-2]
[null,"Credit insurance",null,null,null,null,null,null,13,"2026-06-30",410.89444317745472,182.59712341071545,228.29731976673926,9.7841708471459654,null,26.25,24.949635660222217,9.1318927906695695,481.01014247549244,97659.111348048958,2.92E-2]
[null,"Natural Perils",null,2.1,null,null,null,null,14,"2026-07-30",410.89444317745472,183.02318336534046,227.87125981211426,9.7659111348048953,null,26.25,24.903073393752486,9.1148503924845699,480.92827809849666,97476.088164683621,2.92E-2]
[null,"Life Insurance",null,3.06,null,null,null,null,15,"2026-08-30",410.89444317745472,183.45023745985958,227.44420571759514,9.747608816468361,null,26.25,24.856402481994323,9.0977682287038046,480.8462227046212,97292.637927223768,2.92E-2]
[null,"PTD",null,1.1200000000000001,null,null,null,null,16,"2026-09-30",410.89444317745472,183.87828801393258,227.01615516352214,9.7292637927223762,null,26.25,24.80962267144206,9.0806462065408855,480.76397584816004,97108.759639209835,2.92E-2]
[null,null,null,null,null,null,null,null,17,"2026-10-30",410.89444317745472,184.30733735263175,226.58710582482297,9.7108759639209818,null,26.25,24.762733707998507,9.0634842329929182,480.68153708236713,96924.452301857207,2.92E-2]
[null,"Loan Summary",null,null,null,null,null,null,18,"2026-11-30",410.89444317745472,184.73738780645456,226.15705537100015,9.6924452301857205,null,26.25,24.715735336973587,9.0462822148400068,480.59890595945404,96739.714914050754,2.92E-2]
[null,"Average Interest Rate",null,{"$f":"SUMPRODUCT(OFFSET(TableStart, 0, 12, Scheduled_No_of_Pmts, 1), OFFSET(TableStart, 0, 10, Scheduled_No_of_Pmts, 1)) / SUM(OFFSET(TableStart, 0, 10, Scheduled_No_of_Pmts, 1))","v":4.2775790292941013E-2},null,null,null,null,19,"2026-12-30",410.89444317745472,185.16844171133627,225.72600146611845,9.6739714914050747,null,26.25,24.668627303082943,9.0290400586447372,480.51608203058748,96554.546472339411,2.92E-2]
[null,"Average Monthly Payment",null,{"$f":"AVERAGE(OFFSET(TableStart, 0,10, Scheduled_No_of_Pmts))","v":527.47892924058328},null,null,null,null,20,"2027-01-30",410.89444317745472,185.60050140866275,225.29394176879197,9.65545464723394,null,26.25,24.621409350446552,9.0117576707516793,480.43306484588686,96368.945970930741,2.92E-2]
[null,"Scheduled Number of Payments",null,{"$f":"LoanTerm*PaymentsPerYear","v":360},null,null,null,null,21,"2027-02-28",410.89444317745472,186.03356924528296,224.86087393217176,9.6368945970930735,null,26.25,24.574081222587338,8.9944349572868703,480.34985395442197,96182.912401685462,2.92E-2]
[null,"Actual Number of Payments",null,{"$f":"COUNTIF(OFFSET(TableStart, 0, 0, Scheduled_No_of_Pmts, 1), \">0\")","v":360},null,null,null,null,22,"2027-03-30",410.89444317745472,186.46764757352196,224.42679560393276,9.6182912401685456,null,26.25,24.526642662429794,8.97707182415731,480.26644890421039,95996.444754111944,2.92E-2]
[null,"Total Early Repayments",null,{"$f":"SUM(OFFSET(TableStart, 0, 6, ActualNoofPayments))","v":0},null,null,null,null,23,"2027-04-30",410.89444317745472,186.90273875119351,223.99170442626121,9.5996444754111945,null,26.25,24.479093412298546,8.9596681770504496,480.1828492422149,95809.542015360756,2.92E-2]
[null,"Total Interest Cost",null,{"$f":"SUM(OFFSET(TableStart, 0, 4, ActualNoofPayments))","v":70854.310855182513},null,{"$f":"GetEffectiveRate(OFFSET(TableStart, 0, 4, Scheduled_No_of_Pmts, 1), LoanAmount)","v":0.70854310855182512},null,null,24,"2027-05-30",410.89444317745472,187.33884514161295,223.55559803584177,9.5809542015360751,null,26.25,24.431433213916993,8.942223921433671,480.09905451434145,95622.203170219145,2.92E-2]
[null,"Total Principal",null,{"$f":"SUM(OFFSET(TableStart, 0, 3, ActualNoofPayments))","v":100000.00000000009},null,null,null,null,25,"2027-06-30",410.89444317745472,187.77596911361002,223.1184740638447,9.5622203170219144,null,26.25,24.383661808405883,8.9247389625537874,480.01506426543631,95434.427201105529,2.92E-2]
[null,"Total Natural Perils",null,{"$f":"SUM(OFFSET(TableStart, 0, 7, ActualNoofPayments))","v":9450},null,null,null,null,26,"2027-07-30",410.89444317745472,188.21411304154179,222.68033013591293,9.5434427201105514,null,26.25,24.335778936281912,8.9072132054365163,479.9308780392837,95246.213088063989,2.92E-2]
[null,"Total Life Insurance",null,{"$f":"SUM(OFFSET(TableStart, 0, 8, ActualNoofPayments))","v":5453.4567350498837},null,null,null,null,27,"2027-08-30",410.89444317745472,188.6532793053054,222.24116387214931,9.5246213088063989,null,26.25,24.287784337456319,8.8896465548859727,479.84649537860344,95057.559808758684,2.92E-2]
[null,"Total PTD",null,{"$f":"SUM(OFFSET(TableStart, 0, 9, ActualNoofPayments))","v":1996.0364520443989},null,null,null,null,28,"2027-09-30",410.89444317745472,189.09347029035109,221.80097288710363,9.5057559808758683,null,26.25,24.239677751233465,8.8720389154841452,479.76191582504822,94868.466338468337,2.92E-2]
[null,null,null,null,null,null,null,null,29,"2027-10-30",410.89444317745472,189.53468838769524,221.35975478975948,9.4868466338468327,null,26.25,24.191458916309426,8.8543901915903795,479.67713891920135,94678.931650080645,2.92E-2]
[null,"Total Amount Paid",null,{"$f":"SUM(D25:D29)","v":187753.8040422769},null,null,null,null,30,"2027-11-30",410.89444317745472,189.97693599393318,220.91750718352154,9.4678931650080642,null,26.25,24.143127570770567,8.8367002873408609,479.59216420057419,94488.954714086707,2.92E-2]
[null,null,null,null,null,null,null,null,31,"2027-12-30",410.89444317745472,190.42021551125239,220.47422766620232,9.4488954714086706,null,26.25,24.094683452092109,8.818969106648094,479.50699120760362,94298.534498575449,2.92E-2]
[null,"BANK 1","BANK 1","BANK 2","BANK 3","BANK 4","BANK 5",null,32,"2028-01-30",410.89444317745472,190.86452934744531,220.02991383000941,9.4298534498575446,null,26.25,24.046126297136741,8.8011965532003753,479.42161947764936,94107.669969228009,2.92E-2]
[null,"Bank Spread",2.1000000000000001E-2,null,null,null,null,null,33,"2028-02-29",410.89444317745472,191.30987991592269,219.58456326153203,9.4107669969228009,null,26.25,23.997455842153144,8.7833825304612816,479.33604854699195,93916.360089312089,2.92E-2]
[null,"Fixed Rate",2.8000000000000001E-2,null,null,null,null,null,34,"2028-03-30",410.89444317745472,191.75626963572648,219.13817354172824,9.3916360089312079,null,26.25,23.948671822774582,8.7655269416691297,479.25027795082963,93724.603819676369,2.92E-2]
[null,"Loan Expenses",3500,null,null,null,null,null,35,"2028-04-30",410.89444317745472,192.20370093154318,218.69074224591154,9.3724603819676364,null,26.25,23.899773974017474,8.7476296898364616,479.1643072232763,93532.40011874483,2.92E-2]
[null,"Euribor",2.3E-2,null,null,null,null,null,36,"2028-05-30",410.89444317745472,192.65217623371677,218.24226694373795,9.3532400118744814,null,26.25,23.850762030279931,8.7296906777495185,479.07813589735866,93339.747942511109,2.92E-2]
[null,"Levy Fees",1.1999999999999999E-3,null,null,null,null,null,37,"2028-06-30",410.89444317745472,193.10169797826211,217.79274519919261,9.3339747942511107,null,26.25,23.801635725340333,8.7117098079677042,478.99176350501386,93146.646244532851,2.92E-2]
[null,null,null,null,null,null,null,null,38,"2028-07-30",410.89444317745472,193.55226860687804,217.34217457057667,9.3146646244532842,null,26.25,23.752394792355876,8.693686982823067,478.90518957708696,92953.093975925978,2.92E-2]
[null,null,null,null,null,null,null,null,39,"2028-08-30",410.89444317745472,194.00389056696076,216.89055261049396,9.2953093975925967,null,26.25,23.703038963861125,8.6756221044197588,478.8184136433282,92759.090085359014,2.92E-2]
[null,null,null,null,null,null,null,null,40,"2028-09-30",410.89444317745472,194.456566311617,216.43787686583772,9.2759090085359013,null,26.25,23.653567971766549,8.6575150746335083,478.73143523239065,92564.633519047391,2.92E-2]
[null,null,null,null,null,null,null,null,41,"2028-10-30",410.89444317745472,194.91029829967746,215.98414487777725,9.2564633519047383,null,26.25,23.603981547357087,8.6393657951110914,478.64425387182763,92369.723220747706,2.92E-2]
[null,null,null,null,null,null,null,null,42,"2028-11-30",410.89444317745472,195.36508899571004,215.52935418174468,9.2369723220747701,null,26.25,23.554279421290666,8.6211741672697872,478.55686908808997,92174.358131752,2.92E-2]
[null,null,null,null,null,null,null,null,43,"2028-12-30",410.89444317745472,195.82094087003335,215.07350230742136,9.2174358131751983,null,26.25,23.504461323596761,8.6029400922968549,478.46928040652352,91978.537190881965,2.92E-2]
[null,null,null,null,null,null,null,null,44,"2029-01-30",410.89444317745472,196.27785639873011,214.61658677872461,9.1978537190881955,null,26.25,23.454526983674903,8.5846634711489838,478.38148735136679,91782.259334483242,2.92E-2]
[null,null,null,null,null,null,null,null,45,"2029-02-28",410.89444317745472,196.73583806366048,214.15860511379424,9.1782259334483243,null,26.25,23.404476130293226,8.5663442045517701,478.29348944574804,91585.523496419584,2.92E-2]
[null,null,null,null,null,null,null,null,46,"2029-03-30",410.89444317745472,197.19488835247566,213.69955482497906,9.1585523496419583,null,26.25,23.354308491586995,8.5479821929991626,478.20528621168285,91388.32860806711,2.92E-2]
[null,null,null,null,null,null,null,null,47,"2029-04-30",410.89444317745472,197.65500975863145,213.23943341882327,9.1388328608067102,null,26.25,23.304023795057113,8.5295773367529311,478.11687717007146,91190.67359830848,2.92E-2]
[null,null,null,null,null,null,null,null,48,"2029-05-30",410.89444317745472,198.11620478140159,212.77823839605313,9.1190673598308472,null,26.25,23.253621767568664,8.5111295358421248,478.02826184069636,90992.55739352708,2.92E-2]
[null,null,null,null,null,null,null,null,49,"2029-06-30",410.89444317745472,198.57847592589152,212.31596725156319,9.0992557393527065,null,26.25,23.203102135349408,8.4926386900625275,477.93943974221935,90793.978917601184,2.92E-2]
[null,null,null,null,null,null,null,null,50,"2029-07-30",410.89444317745472,199.04182570305193,211.85261747440279,9.0793978917601184,null,26.25,23.152464623988301,8.4741046989761113,477.85041039217924,90594.937091898129,2.92E-2]
[null,null,null,null,null,null,null,null,51,"2029-08-30",410.89444317745472,199.50625662969239,211.38818654776233,9.0594937091898124,null,26.25,23.101708958434024,8.4555274619104921,477.76117330698906,90395.430835268431,2.92E-2]
[null,null,null,null,null,null,null,null,52,"2029-09-30",410.89444317745472,199.97177122849502,210.9226719489597,9.0395430835268424,null,26.25,23.050834862993451,8.4369068779583873,477.67172800193339,90195.45906403994,2.92E-2]
[null,null,null,null,null,null,null,null,53,"2029-10-30",410.89444317745472,200.43837202802817,210.45607114942655,9.0195459064039927,null,26.25,22.999842061330185,8.418242845977062,477.58207399116594,89995.020692011909,2.92E-2]
[null,null,null,null,null,null,null,null,54,"2029-11-30",410.89444317745472,200.90606156276024,209.98838161469448,8.9995020692011902,null,26.25,22.948730276463039,8.3995352645877794,477.49221078770671,89794.114630449156,2.92E-2]
[null,null,null,null,null,null,null,null,55,"2029-12-30",410.89444317745472,201.37484237307334,209.51960080438138,8.9794114630449151,null,26.25,22.897499230764534,8.3807840321752547,477.40213790343944,89592.739788076084,2.92E-2]
[null,null,null,null,null,null,null,null,56,"2030-01-30",410.89444317745472,201.84471700527718,209.04972617217754,8.959273978807607,null,26.25,22.846148645959403,8.3619890468871017,477.31185484910884,89390.895071070801,2.92E-2]
[null,null,null,null,null,null,null,null,57,"2030-02-28",410.89444317745472,202.31568801162283,208.57875516583189,8.9390895071070791,null,26.25,22.794678243123055,8.3431502066332754,477.2213611343181,89188.579383059172,2.92E-2]
[null,null,null,null,null,null,null,null,58,"2030-03-30",410.89444317745472,202.78775795031663,208.10668522713809,8.9188579383059157,null,26.25,22.743087742680089,8.3242674090855235,477.13065626752626,88985.791625108861,2.92E-2]
[null,null,null,null,null,null,null,null,59,"2030-04-30",410.89444317745472,203.26092938553401,207.63351379192071,8.8985791625108845,null,26.25,22.691376864402759,8.3053405516768279,477.03973975604521,88782.530695723326,2.92E-2]
[null,null,null,null,null,null,null,null,60,"2030-05-30",410.89444317745472,203.73520488743361,207.15923829002111,8.878253069572331,null,26.25,22.639545327409447,8.2863695316008439,476.94861110603733,88578.795490835895,2.92E-2]
[null,null,null,null,null,null,null,null,61,"2030-06-30",487.33548088178424,162.54656408205261,324.78891679973162,8.857879549083588,null,26.25,22.587592850163155,8.2673542458113509,553.29830752684234,88416.248926753848,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,62,"2030-07-30",487.33548088178424,163.14256815035344,324.19291273143079,8.8416248926753838,null,26.25,22.546143476322232,8.2521832331636933,553.2254324839455,88253.106358603487,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,63,"2030-08-30",487.33548088178424,163.74075756690479,323.59472331487945,8.8253106358603475,null,26.25,22.50454212144389,8.2369565934696602,553.15229023255813,88089.365601036581,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,64,"2030-09-30",487.33548088178424,164.34114034465011,322.99434053713412,8.8089365601036569,null,26.25,22.46278822826433,8.2216741227634156,553.07887979291559,87925.02446069193,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,65,"2030-10-30",487.33548088178424,164.94372452591381,322.39175635587043,8.792502446069193,null,26.25,22.420881237476443,8.2063356163312484,553.00520018166117,87760.080736166012,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,66,"2030-11-30",487.33548088178424,165.54851818250887,321.78696269927536,8.7760080736166,null,26.25,22.378820587722334,8.1909408687088288,552.93125041183202,87594.532217983506,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,67,"2030-12-30",487.33548088178424,166.15552941584474,321.1799514659395,8.7594532217983492,null,26.25,22.336605715585794,8.1754896736784612,552.85702949284689,87428.37668856766,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,68,"2031-01-30",487.33548088178424,166.76476635703614,320.5707145247481,8.7428376688567653,null,26.25,22.294236055584754,8.1599818242663158,552.78253643049209,87261.611922210621,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,69,"2031-02-28",487.33548088178424,167.37623716701199,319.95924371477224,8.7261611922210616,null,26.25,22.251711040163709,8.1444171127396583,552.70777022690868,87094.235685043604,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,70,"2031-03-30",487.33548088178424,167.98995003662435,319.34553084515989,8.7094235685043593,null,26.25,22.209030099686121,8.1287953306040706,552.63272988057884,86926.245735006974,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,71,"2031-04-30",487.33548088178424,168.60591318675864,318.72956769502559,8.6926245735006962,null,26.25,22.166192662426777,8.1131162686006526,552.55741438631242,86757.639821820223,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,72,"2031-05-30",487.33548088178424,169.2241348684434,318.11134601334084,8.6757639821820209,null,26.25,22.123198154564157,8.0973797167032213,552.48182273523366,86588.415686951776,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,73,"2031-06-30",487.33548088178424,169.84462336296104,317.49085751882319,8.658841568695177,null,26.25,22.080046000172704,8.0815854641155003,552.40595391476757,86418.57106358881,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,74,"2031-07-30",487.33548088178424,170.46738698195861,316.86809389982562,8.6418571063588807,null,26.25,22.036735621215147,8.06573329926829,552.32980690862655,86248.103676606857,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,75,"2031-08-30",487.33548088178424,171.09243406755911,316.24304681422512,8.6248103676606842,null,26.25,21.99326643753475,8.0498230098166417,552.25338069679628,86077.011242539302,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,76,"2031-09-30",487.33548088178424,171.71977299247345,315.61570788931078,8.6077011242539303,null,26.25,21.949637866847521,8.0338543826370028,552.1766742555227,85905.291469546835,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,77,"2031-10-30",487.33548088178424,172.34941216011254,314.9860687216717,8.5905291469546832,null,26.25,21.905849324734444,8.0178272038243712,552.09968655729779,85732.942057386725,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,78,"2031-11-30",487.33548088178424,172.98136000469958,314.35412087708465,8.5732942057386712,null,26.25,21.861900224633615,8.0017412586894281,552.02241657084596,85559.960697382019,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,79,"2031-12-30",487.33548088178424,173.61562499138353,313.71985589040071,8.5559960697382014,null,26.25,21.817789977832415,7.985596331755656,551.94486326111053,85386.345072390643,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,80,"2032-01-30",487.33548088178424,174.25221561635186,313.08326526543237,8.5386345072390633,null,26.25,21.773517993459613,7.9693922067564609,551.86702558923935,85212.092856774296,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,81,"2032-02-29",487.33548088178424,174.89114040694517,312.44434047483907,8.5212092856774291,null,26.25,21.729083678477444,7.953128666632268,551.78890251257133,85037.201716367344,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,82,"2032-03-30",487.33548088178424,175.53240792177064,311.80307296001359,8.5037201716367345,null,26.25,21.684486437673673,7.9368054935276193,551.71049298462231,84861.669308445576,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,83,"2032-04-30",487.33548088178424,176.17602675081713,311.15945413096711,8.4861669308445578,null,26.25,21.639725673653622,7.9204224687882547,551.63179595507063,84685.493281694755,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,84,"2032-05-30",487.33548088178424,176.82200551557014,310.5134753662141,8.468549328169475,null,26.25,21.594800786832163,7.9039793729581778,551.55281036974407,84508.671276179186,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,85,"2032-06-30",487.33548088178424,177.47035286912723,309.86512801265701,8.4508671276179186,null,26.25,21.549711175425692,7.8874759857767245,551.47353517060458,84331.200923310054,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,86,"2032-07-30",487.33548088178424,178.12107749631406,309.21440338547018,8.4331200923310039,null,26.25,21.504456235444064,7.8709120861756059,551.39396929573491,84153.079845813743,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,87,"2032-08-30",487.33548088178424,178.77418811380051,308.56129276798373,8.4153079845813732,null,26.25,21.459035360682506,7.8542874522759503,551.31411167932401,83974.305657699937,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,88,"2032-09-30",487.33548088178424,179.42969347021779,307.90578741156645,8.3974305657699926,null,26.25,21.413447942713486,7.8376018613853278,551.233961251653,83794.875964229723,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,89,"2032-10-30",487.33548088178424,180.08760234627528,307.24787853550896,8.3794875964229707,null,26.25,21.36769337087858,7.8208550899947751,551.15351693908053,83614.788361883446,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,90,"2032-11-30",487.33548088178424,180.7479235548783,306.58755732690594,8.3614788361883434,null,26.25,21.321771032280278,7.8040469137757889,551.07277766402865,83434.040438328564,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,91,"2032-12-30",487.33548088178424,181.41066594124618,305.92481494053806,8.3434040438328552,null,26.25,21.275680311773783,7.7871771075773335,550.9917423449682,83252.629772387314,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,92,"2033-01-30",487.33548088178424,182.07583838303077,305.25964249875346,8.3252629772387312,null,26.25,21.229420591958764,7.7702454454228169,550.91040989640453,83070.553934004289,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,93,"2033-02-28",487.33548088178424,182.74344979043519,304.59203109134904,8.3070553934004288,null,26.25,21.182991253171092,7.753251700507068,550.8287792288628,82887.810484213856,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,94,"2033-03-30",487.33548088178424,183.41350910633344,303.9219717754508,8.2887810484213844,null,26.25,21.136391673474535,7.7361956451932938,550.74684924887345,82704.39697510752,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,95,"2033-04-30",487.33548088178424,184.08602530639001,303.24945557539422,8.270439697510751,null,26.25,21.089621228652419,7.7190770510100357,550.6646188589574,82520.310949801133,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,96,"2033-05-30",487.33548088178424,184.76100739918007,302.57447348260416,8.2520310949801132,null,26.25,21.042679292199288,7.701895688648106,550.58208695761175,82335.549942401951,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,97,"2033-06-30",487.33548088178424,185.43846442631042,301.89701645547382,8.233554994240194,null,26.25,20.995565235312498,7.6846513279575159,550.49925243929442,82150.111477975646,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,98,"2033-07-30",487.33548088178424,186.11840546254018,301.21707541924405,8.2150111477975631,null,26.25,20.948278426883789,7.6673437379443943,550.41611419440994,81963.993072513113,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,99,"2033-08-30",487.33548088178424,186.80083961590282,300.53464126588142,8.1963993072513102,null,26.25,20.900818233490845,7.6499726867678914,550.33267110929432,81777.192232897214,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,100,"2033-09-30",487.33548088178424,187.4857760278278,299.84970485395644,8.1777192232897207,null,26.25,20.853184019388792,7.6325379417370742,550.24892206619984,81589.70645686939,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,101,"2033-10-30",487.33548088178424,188.17322387326317,299.16225700852107,8.1589706456869386,null,26.25,20.805375146501696,7.6150392693078102,550.16486594328069,81401.533232996124,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,102,"2033-11-30",487.33548088178424,188.86319236079845,298.47228852098578,8.1401533232996108,null,26.25,20.757390974414012,7.5974764350796393,550.08050161457754,81212.670040635319,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,103,"2033-12-30",487.33548088178424,189.55569073278809,297.77979014899614,8.1212670040635313,null,26.25,20.709230860362005,7.5798492037926302,549.99582795000242,81023.114349902535,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,104,"2034-01-30",487.33548088178424,190.25072826547495,297.08475261630929,8.1023114349902521,null,26.25,20.660894159225148,7.5621573393242372,549.91084381532391,80832.863621637065,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,105,"2034-02-28",487.33548088178424,190.94831426911503,296.3871666126692,8.0832863621637063,null,26.25,20.612380223517452,7.5444006046861265,549.82554807215149,80641.915307367948,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,106,"2034-03-30",487.33548088178424,191.64845808810179,295.68702279368244,8.0641915307367942,null,26.25,20.563688403378826,7.5265787620210096,549.73993957792084,80450.26684927984,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,107,"2034-04-30",487.33548088178424,192.3511691010915,294.98431178069274,8.0450266849279828,null,26.25,20.514818046566358,7.5086915725994521,549.65401718587805,80257.915680178747,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,108,"2034-05-30",487.33548088178424,193.05645672112882,294.27902416065541,8.0257915680178744,null,26.25,20.465768498445581,7.4907387968166841,549.5677797450644,80064.859223457621,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,109,"2034-06-30",487.33548088178424,193.76433039577296,293.57115048601128,8.0064859223457621,null,26.25,20.416539101981694,7.4727201941893791,549.48122610030111,79871.094893061847,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,110,"2034-07-30",487.33548088178424,194.47479960722416,292.86068127456008,7.9871094893061843,null,26.25,20.367129197730772,7.4546355233524402,549.39435509217367,79676.620093454621,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,111,"2034-08-30",487.33548088178424,195.18787387245061,292.14760700933363,7.9676620093454611,null,26.25,20.317538123830928,7.4364845420557657,549.30716555701645,79481.432219582173,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,112,"2034-09-30",487.33548088178424,195.90356274331629,291.43191813846795,7.9481432219582162,null,26.25,20.267765215993453,7.4182670071610035,549.21965632689694,79285.528656838855,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,113,"2034-10-30",487.33548088178424,196.62187580670843,290.7136050750758,7.9285528656838844,null,26.25,20.217809807493907,7.3999826746382942,549.13182622960028,79088.906781032143,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,114,"2034-11-30",487.33548088178424,197.34282268466637,289.99265819711786,7.908890678103214,null,26.25,20.167671229163197,7.3816312995630007,549.04367408861367,78891.563958347469,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,115,"2034-12-30",487.33548088178424,198.06641303451016,289.26906784727407,7.8891563958347461,null,26.25,20.117348809378605,7.363212636112431,548.95519872311002,78693.497545312959,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,116,"2035-01-30",487.33548088178424,198.79265654897006,288.54282433281418,7.8693497545312949,null,26.25,20.066841874054806,7.3447264375625432,548.86639894793291,78494.704888763983,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,117,"2035-02-28",487.33548088178424,199.5215629563163,287.81391792546793,7.8494704888763973,null,26.25,20.016149746634817,7.3261724562846391,548.77727357358003,78295.183325807666,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,118,"2035-03-30",487.33548088178424,200.25314202048946,287.08233886129477,7.8295183325807658,null,26.25,19.965271748080955,7.3075504437420493,548.68782140618805,78094.930183787175,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,119,"2035-04-30",487.33548088178424,200.98740354123129,286.34807734055295,7.809493018378717,null,26.25,19.914207196865728,7.288860150486804,548.59804124751554,77893.94278024594,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,120,"2035-05-30",487.33548088178424,201.72435735421578,285.61112352756845,7.7893942780245933,null,26.25,19.862955408962716,7.2701013261562881,548.50793189492788,77692.218422891718,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,121,"2035-06-30",487.33548088178424,202.46401333118126,284.87146755060297,7.7692218422891708,null,26.25,19.81151569783739,7.2512737194698946,548.41749214138065,77489.754409560541,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,122,"2035-07-30",487.33548088178424,203.20638138006228,284.12909950172195,7.7489754409560536,null,26.25,19.759887374437938,7.2323770782256513,548.32672077540383,77286.548028180478,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,123,"2035-08-30",487.33548088178424,203.95147144512248,283.38400943666176,7.7286548028180473,null,26.25,19.708069747186023,7.2134111492968449,548.2356165810852,77082.596556735356,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,124,"2035-09-30",487.33548088178424,204.69929350708793,282.63618737469631,7.708259655673535,null,26.25,19.656062121967516,7.1943756786286341,548.14417833805396,76877.897263228268,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,125,"2035-10-30",487.33548088178424,205.44985758328062,281.88562329850362,7.6877897263228263,null,26.25,19.603863802123207,7.1752704112346386,548.05240482146496,76672.447405644984,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,126,"2035-11-30",487.33548088178424,206.20317372775264,281.13230715403159,7.6672447405644979,null,26.25,19.55147408843947,7.1560950911935324,547.96029480198172,76466.244231917226,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,127,"2035-12-30",487.33548088178424,206.9592520314211,280.37622885036313,7.6466244231917218,null,26.25,19.498892279138893,7.1368494616456086,547.86784704576041,76259.284979885808,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,128,"2036-01-30",487.33548088178424,207.71810262220293,279.6173782595813,7.6259284979885802,null,26.25,19.44611766987088,7.1175332647893423,547.77506031443306,76051.566877263598,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,129,"2036-02-29",487.33548088178424,208.47973566515105,278.85574521663318,7.6051566877263594,null,26.25,19.393149553702219,7.0981462418779362,547.6819333650908,75843.087141598444,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,130,"2036-03-30",487.33548088178424,209.24416136258992,278.09131951919431,7.5843087141598433,null,26.25,19.339987221107602,7.0786881332158558,547.58846495026751,75633.842980235859,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,131,"2036-04-30",487.33548088178424,210.01138995425276,277.32409092753147,7.5633842980235855,null,26.25,19.286629959960145,7.0591586781553479,547.49465381792334,75423.83159028161,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,132,"2036-05-30",487.33548088178424,210.78143171741834,276.55404916436589,7.5423831590281605,null,26.25,19.233077055521811,7.0395576150929511,547.40049871142719,75213.05015856419,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,133,"2036-06-30",487.33548088178424,211.55429696704886,275.78118391473538,7.5213050158564183,null,26.25,19.17932779043387,7.0198846814659914,547.30599836954048,75001.495861597141,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,134,"2036-07-30",487.33548088178424,212.32999605592806,275.00548482585617,7.5001495861597132,null,26.25,19.125381444707273,7.0001396137490675,547.21115152640027,74789.165865541217,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,135,"2036-08-30",487.33548088178424,213.10853937479976,274.22694150698447,7.4789165865541207,null,26.25,19.071237295713011,6.9803221474505142,547.11595691150183,74576.057326166425,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,136,"2036-09-30",487.33548088178424,213.88993735250733,273.4455435292769,7.4576057326166421,null,26.25,19.01689461817244,6.9604320171088672,547.02041324968218,74362.167388813919,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,137,"2036-10-30",487.33548088178424,214.67420045613318,272.66128042565106,7.4362167388813916,null,26.25,18.96235268414755,6.9404689562892994,546.92451926110243,74147.493188357781,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,138,"2036-11-30",487.33548088178424,215.46133919113902,271.87414169064522,7.4147493188357778,null,26.25,18.907610763031233,6.9204326975800603,546.82827366123126,73932.03184916664,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,139,"2036-12-30",487.33548088178424,216.25136410150657,271.08411678027767,7.3932031849166631,null,26.25,18.852668121537494,6.9003229725888868,546.73167516082731,73715.78048506513,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,140,"2037-01-30",487.33548088178424,217.04428576987874,270.29119511190549,7.3715780485065121,null,26.25,18.797524023691608,6.8801395119394124,546.63472246592175,73498.73619929525,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,141,"2037-02-28",487.33548088178424,217.84011481770165,269.49536606408259,7.3498736199295243,null,26.25,18.742177730820288,6.8598820452675575,546.53741427780164,73280.896084477543,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,142,"2037-03-30",487.33548088178424,218.63886190536658,268.69661897641765,7.3280896084477538,null,26.25,18.686628501541772,6.8395503012179049,546.43974929299168,73062.257222572181,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,143,"2037-04-30",487.33548088178424,219.44053773235294,267.8949431494313,7.3062257222572171,null,26.25,18.630875591755906,6.8191440074400713,546.34172620323739,72842.816684839825,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,144,"2037-05-30",487.33548088178424,220.24515303737155,267.09032784441268,7.284281668483982,null,26.25,18.574918254634156,6.7986628905850512,546.2433436954874,72622.57153180246,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,145,"2037-06-30",487.33548088178424,221.05271859850853,266.2827622832757,7.2622571531802453,null,26.25,18.518755740609627,6.7781066763015634,546.1446004518757,72401.518813203948,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,146,"2037-07-30",487.33548088178424,221.86324523336975,265.47223564841448,7.2401518813203944,null,26.25,18.462387297367005,6.7574750892323694,546.04549514970404,72179.655567970578,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,147,"2037-08-30",487.33548088178424,222.67674379922545,264.65873708255879,7.2179655567970569,null,26.25,18.405812169832497,6.7367678530105879,545.94602646142437,71956.978824171354,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,148,"2037-09-30",487.33548088178424,223.49322519315592,263.84225568862831,7.1956978824171349,null,26.25,18.349029600163696,6.7159846902559934,545.84619305462104,71733.485598978194,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,149,"2037-10-30",487.33548088178424,224.31270035219751,263.02278052958673,7.1733485598978186,null,26.25,18.292038827739439,6.6951253225712986,545.74599359199283,71509.172898625999,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,150,"2037-11-30",487.33548088178424,225.1351802534889,262.20030062829534,7.1509172898625994,null,26.25,18.234839089149631,6.674189470538427,545.64542673133485,71284.037718372507,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,151,"2037-12-30",487.33548088178424,225.9606759144184,261.37480496736583,7.1284037718372497,null,26.25,18.177429618184991,6.6531768537147675,545.54449112552129,71058.077042458084,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,152,"2038-01-30",487.33548088178424,226.78919839277125,260.54628248901298,7.1058077042458079,null,26.25,18.119809645826813,6.6320871906294219,545.44318542248629,70831.287844065315,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,153,"2038-02-28",487.33548088178424,227.62075878687807,259.71472209490616,7.0831287844065312,null,26.25,18.061978400236654,6.6109201987794304,545.34150826520681,70603.66708527843,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,154,"2038-03-30",487.33548088178424,228.45536823576333,258.8801126460209,7.0603667085278428,null,26.25,18.003935106745999,6.5896755946259873,545.23945829168406,70375.211717042665,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,155,"2038-04-30",487.33548088178424,229.29303791929448,258.04244296248976,7.0375211717042658,null,26.25,17.945678987845881,6.5683530935906491,545.13703413492499,70145.918679123366,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,156,"2038-05-30",487.33548088178424,230.13377905833192,257.20170182345231,7.014591867912336,null,26.25,17.887209263176459,6.5469524100515146,545.03423442292456,69915.784900065031,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,157,"2038-06-30",487.33548088178424,230.97760291487913,256.35787796690511,6.9915784900065026,null,26.25,17.828525149516583,6.5254732573394039,544.93105777864673,69684.807297150153,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,158,"2038-07-30",487.33548088178424,231.82452079223367,255.51096008955057,6.9684807297150151,null,26.25,17.769625860773289,6.503915347734015,544.82750282000654,69452.982776357923,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,159,"2038-08-30",487.33548088178424,232.67454403513852,254.66093684664571,6.9452982776357919,null,26.25,17.710510607971269,6.4822783924600733,544.72356815985142,69220.308232322786,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,160,"2038-09-30",487.33548088178424,233.52768402993402,253.80779685185021,6.9220308232322783,null,26.25,17.651178599242311,6.4605621016834602,544.61925240594223,68986.780548292852,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,161,"2038-10-30",487.33548088178424,234.38395220471045,252.95152867707378,6.8986780548292845,null,26.25,17.591629039814677,6.4387661845073332,544.51455416093552,68752.396596088147,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,162,"2038-11-30",487.33548088178424,235.24336002946103,252.09212085232321,6.8752396596088143,null,26.25,17.531861132002479,6.4168903489682281,544.40947202236373,68517.153236058686,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,163,"2038-12-30",487.33548088178424,236.10591901623573,251.2295618655485,6.8517153236058679,null,26.25,17.471874075194965,6.3949343020321443,544.30400458261727,68281.047317042452,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,164,"2039-01-30",487.33548088178424,236.97164071929524,250.363840162489,6.8281047317042445,null,26.25,17.411667065845826,6.3728977495906296,544.19815042892492,68044.075676323162,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,165,"2039-02-28",487.33548088178424,237.84053673526597,249.49494414651826,6.8044075676323157,null,26.25,17.351239297462406,6.3507803964568295,544.09190814333579,67806.235139587894,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,166,"2039-03-30",487.33548088178424,238.71261870329531,248.62286217848893,6.7806235139587887,null,26.25,17.290589960594914,6.3285819463615374,543.9852763026995,67567.522520884595,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,167,"2039-04-30",487.33548088178424,239.5878983052074,247.74758257657683,6.7567522520884591,null,26.25,17.229718242825573,6.3063021019492291,543.87825347864748,67327.934622579385,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,168,"2039-05-30",487.33548088178424,240.46638726565982,246.86909361612442,6.7327934622579377,null,26.25,17.168623328757743,6.2839405647740767,543.77083823757403,67087.468235313732,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,169,"2039-06-30",487.33548088178424,241.34809735230056,245.98738352948368,6.7087468235313725,null,26.25,17.107304400005003,6.2614970352959487,543.66302914061657,66846.120137961436,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,170,"2039-07-30",487.33548088178424,242.23304037592564,245.1024405058586,6.6846120137961433,null,26.25,17.045760635180166,6.2389712128764012,543.55482474363691,66603.88709758551,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,171,"2039-08-30",487.33548088178424,243.12122819063737,244.21425269114687,6.6603887097585508,null,26.25,16.983991209884305,6.2163627957746481,543.44622359720177,66360.765869394876,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,172,"2039-09-30",487.33548088178424,244.01267269400302,243.32280818778122,6.6360765869394873,null,26.25,16.921995296695695,6.1936714811435225,543.33722424656298,66116.753196700869,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,173,"2039-10-30",487.33548088178424,244.9073858272144,242.42809505456984,6.6116753196700859,null,26.25,16.859772065158722,6.1708969650254151,543.22782523163846,65871.845810873652,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,174,"2039-11-30",487.33548088178424,245.80537957524751,241.53010130653672,6.5871845810873646,null,26.25,16.797320681772781,6.148038942348208,543.11802508699259,65626.040431298403,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,175,"2039-12-30",487.33548088178424,246.70666596702344,240.6288149147608,6.5626040431298396,null,26.25,16.734640309981092,6.125097106921185,543.00782234181634,65379.333765331379,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,176,"2040-01-30",487.33548088178424,247.61125707556917,239.72422380621506,6.5379333765331378,null,26.25,16.671730110159501,6.1020711514309296,542.89721551990783,65131.722508255807,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,177,"2040-02-29",487.33548088178424,248.51916501817962,238.81631586360461,6.5131722508255798,null,26.25,16.60858923960523,6.0789607674372093,542.78620313965223,64883.203343237627,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,178,"2040-03-30",487.33548088178424,249.4304019565796,237.90507892520463,6.4883203343237623,null,26.25,16.545216852525595,6.0557656453688455,542.67478371400239,64633.772941281044,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,179,"2040-04-30",487.33548088178424,250.34498009708707,236.99050078469716,6.4633772941281036,null,26.25,16.481612100026666,6.0324854745195644,542.56295575045851,64383.427961183959,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,180,"2040-05-30",487.33548088178424,251.26291169077638,236.07256919100786,6.4383427961183957,null,26.25,16.417774130101911,6.0091199430438369,542.45071775104839,64132.165049493182,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,181,"2040-06-30",487.33548088178424,252.18420903364256,235.15127184814168,6.4132165049493173,null,26.25,16.353702087620761,5.9856687379526976,542.33806821230701,63879.980840459539,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,182,"2040-07-30",487.33548088178424,253.10888446676594,234.22659641501829,6.3879980840459529,null,26.25,16.289395114317184,5.9621315451095578,542.22500562525693,63626.87195599277,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,183,"2040-08-30",487.33548088178424,254.03695037647742,233.29853050530681,6.3626871955992765,null,26.25,16.224852348778157,5.9385080492259927,542.11152847538767,63372.835005616296,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,184,"2040-09-30",487.33548088178424,254.9684191945245,232.36706168725973,6.3372835005616288,null,26.25,16.160072926432157,5.9147979338575212,541.99763524263551,63117.866586421769,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,185,"2040-10-30",487.33548088178424,255.90330339823774,231.4321774835465,6.311786658642176,null,26.25,16.095055979537552,5.891000881399366,541.88332440136332,62861.963283023535,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,186,"2040-11-30",487.33548088178424,256.84161551069792,230.49386537108629,6.2861963283023528,null,26.25,16.029800637171,5.867116573082197,541.76859442033981,62605.121667512838,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,187,"2040-12-30",487.33548088178424,257.78336810090383,229.55211278088041,6.2605121667512833,null,26.25,15.964306025215773,5.8431446889678655,541.65344376271912,62347.338299411931,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,188,"2041-01-30",487.33548088178424,258.72857378394053,228.60690709784373,6.2347338299411925,null,26.25,15.898571266350043,5.8190849079451139,541.53787088602053,62088.60972562799,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,189,"2041-02-28",487.33548088178424,259.67724522114827,227.65823566063597,6.2088609725627988,null,26.25,15.832595480035138,5.7949369077252797,541.42187424210749,61828.932480406838,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,190,"2041-03-30",487.33548088178424,260.62939512029249,226.70608576149175,6.1828932480406831,null,26.25,15.766377782503744,5.770700364837972,541.30545227716664,61568.303085286549,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,191,"2041-04-30",487.33548088178424,261.58503623573358,225.75044464605068,6.1568303085286544,null,26.25,15.69991728674807,5.7463749546267451,541.18860343168774,61306.718049050818,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,192,"2041-05-30",487.33548088178424,262.54418136859795,224.79129951318632,6.1306718049050817,null,26.25,15.633213102507959,5.7219603512447437,541.07132614044201,61044.173867682221,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,193,"2041-06-30",487.33548088178424,263.5068433669494,223.82863751483481,6.1044173867682217,null,26.25,15.566264336258966,5.6974562276503411,540.95361883246176,60780.667024315269,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,194,"2041-07-30",487.33548088178424,264.47303512596159,222.86244575582265,6.078066702431526,null,26.25,15.499070091200394,5.6728622556027588,540.83547993101888,60516.193989189305,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,195,"2041-08-30",487.33548088178424,265.44276958809013,221.89271129369411,6.0516193989189304,null,26.25,15.431629467243273,5.648178105657669,540.71690785360408,60250.751219601218,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,196,"2041-09-30",487.33548088178424,266.41605974324648,220.91942113853779,6.0250751219601213,null,26.25,15.363941560998311,5.6234034471627812,540.59790101190549,59984.335159857968,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,197,"2041-10-30",487.33548088178424,267.3929186289717,219.94256225281254,5.9984335159857967,null,26.25,15.296005465763782,5.5985379482534112,540.47845781178728,59716.942241228993,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,198,"2041-11-30",487.33548088178424,268.37335933061127,218.96212155117297,5.9716942241228992,null,26.25,15.227820271513394,5.5735812758480403,540.35857665326853,59448.568881898384,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,199,"2041-12-30",487.33548088178424,269.35739498149019,217.97808590029408,5.9448568881898378,null,26.25,15.159385064884088,5.5485330956438492,540.23825593050196,59179.211486916895,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,200,"2042-01-30",487.33548088178424,270.34503876308895,216.99044211869528,5.9179211486916889,null,26.25,15.090698929163809,5.5233930721122437,540.11749403175202,58908.866448153807,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,201,"2042-02-28",487.33548088178424,271.33630390522029,215.99917697656394,5.8908866448153798,null,26.25,15.021760944279221,5.4981608684943559,539.99628933937322,58637.530144248587,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,202,"2042-03-30",487.33548088178424,272.33120368620609,215.00427719557814,5.8637530144248577,null,26.25,14.95257018678339,5.472836146796535,539.87464022978907,58365.198940562383,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,203,"2042-04-30",487.33548088178424,273.32975143305549,214.00572944872874,5.8365198940562379,null,26.25,14.883125729843409,5.4474185677858227,539.75254507346972,58091.869189129327,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,204,"2042-05-30",487.33548088178424,274.3319605216434,213.00352036014087,5.8091869189129319,null,26.25,14.813426643227979,5.4219077909854043,539.63000223491053,57817.537228607682,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,205,"2042-06-30",487.33548088178424,275.33784437688939,211.99763650489484,5.7817537228607678,null,26.25,14.743471993294959,5.3963034746700504,539.50701007261,57542.199384230793,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,206,"2042-07-30",487.33548088178424,276.34741647293799,210.98806440884624,5.7542199384230788,null,26.25,14.673260842978852,5.370605275861541,539.38356693904768,57265.851967757852,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,207,"2042-08-30",487.33548088178424,277.36069033333877,209.97479054844544,5.726585196775785,null,26.25,14.602792251778252,5.3448128503240664,539.25967118066239,56988.491277424509,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,208,"2042-09-30",487.33548088178424,278.37767953122773,208.95780135055654,5.6988491277424504,null,26.25,14.53206527574325,5.3189258525596212,539.13532113782958,56710.11359789328,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,209,"2042-10-30",487.33548088178424,279.3983976895089,207.93708319227537,5.6710113597893272,null,26.25,14.461078967462786,5.2929439358033736,539.0105151448397,56430.715200203769,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,210,"2042-11-30",487.33548088178424,280.42285848103711,206.91262240074715,5.643071520020376,null,26.25,14.389832376051961,5.2668667520190189,538.88525152987563,56150.292341722728,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,211,"2042-12-30",487.33548088178424,281.45107562880094,205.88440525298333,5.6150292341722725,null,26.25,14.318324547139296,5.240693951894122,538.7595286149899,55868.841266093928,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,212,"2043-01-30",487.33548088178424,282.48306290610651,204.85241797567772,5.5868841266093927,null,26.25,14.246554522853952,5.2144251848354335,538.633344716083,55586.358203187825,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,213,"2043-02-28",487.33548088178424,283.51883413676222,203.81664674502201,5.5586358203187825,null,26.25,14.174521341812895,5.1880600989641978,538.50669814288005,55302.839369051064,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,214,"2043-03-30",487.33548088178424,284.55840319526368,202.77707768652056,5.5302839369051062,null,26.25,14.102224039108021,5.161598341111433,538.37958719890878,55018.280965855804,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,215,"2043-04-30",487.33548088178424,285.60178400697964,201.73369687480462,5.5018280965855801,null,26.25,14.02966164629323,5.1350395568132088,538.25201018147629,54732.679181848827,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,216,"2043-05-30",487.33548088178424,286.64899054833853,200.6864903334457,5.4732679181848827,null,26.25,13.956833191371452,5.1083833903058906,538.12396538164649,54446.030191300488,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,217,"2043-06-30",487.33548088178424,287.70003684701578,199.63544403476845,5.4446030191300485,null,26.25,13.883737698781625,5.081629484521379,537.99545108421728,54158.33015445347,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,218,"2043-07-30",487.33548088178424,288.75493698212154,198.58054389966273,5.4158330154453465,null,26.25,13.810374189385636,5.0547774810823247,537.86646556769756,53869.575217471349,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,219,"2043-08-30",487.33548088178424,289.81370508438931,197.52177579739495,5.3869575217471342,null,26.25,13.736741680455195,5.0278270202973268,537.73700710428386,53579.761512386962,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,220,"2043-09-30",487.33548088178424,290.87635533636535,196.45912554541886,5.3579761512386961,null,26.25,13.662839185658676,5.0007777411561172,537.60707395983775,53288.885157050594,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,221,"2043-10-30",487.33548088178424,291.94290197259875,195.39257890918552,5.3288885157050592,null,26.25,13.588665715047902,4.9736292813247225,537.47666439386194,52996.942255077993,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,222,"2043-11-30",487.33548088178424,293.0133592798316,194.32212160195263,5.2996942255077988,null,26.25,13.514220275044888,4.9463812771406133,537.34577665947756,52703.928895798163,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,223,"2043-12-30",487.33548088178424,294.08774159719098,193.24773928459325,5.2703928895798162,null,26.25,13.439501868428533,4.9190333636078289,537.21440900340042,52409.841154200971,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,224,"2044-01-30",487.33548088178424,295.1660633163807,192.16941756540356,5.2409841154200967,null,26.25,13.364509494321247,4.8915851743920911,537.08255966591764,52114.675090884593,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,225,"2044-02-29",487.33548088178424,296.24833888187408,191.08714199991016,5.2114675090884592,null,26.25,13.289242148175571,4.8640363418158961,536.95022688086419,51818.426752002721,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,226,"2044-03-30",487.33548088178424,297.33458279110761,190.00089809067663,5.1818426752002713,null,26.25,13.213698821760694,4.8363864968535877,536.81740887559874,51521.09216921161,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,227,"2044-04-30",487.33548088178424,298.42480959467503,188.91067128710924,5.1521092169211604,null,26.25,13.137878503148961,4.8086352691264178,536.68410387098072,51222.667359616935,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,228,"2044-05-30",487.33548088178424,299.51903389652216,187.8164469852621,5.1222667359616931,null,26.25,13.061780176702319,4.7807822868975807,536.55031008134586,50923.148325720409,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,229,"2044-06-30",487.33548088178424,300.61727035414276,186.7182105276415,5.0923148325720407,null,26.25,12.985402823058704,4.752827177067239,536.4160257144822,50622.531055366264,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,230,"2044-07-30",487.33548088178424,301.71953367877461,185.61594720300963,5.0622531055366258,null,26.25,12.908745419118398,4.7247695651675183,536.28124897160683,50320.811521687487,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,231,"2044-08-30",487.33548088178424,302.82583863559682,184.50964224618744,5.0320811521687485,null,26.25,12.83180693803031,4.6966090753574994,536.1459780473408,50017.985683051891,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,232,"2044-09-30",487.33548088178424,303.93620004392733,183.39928083785694,5.0017985683051887,null,26.25,12.754586349178233,4.6683453304181768,536.01021112968579,49714.049483007962,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,233,"2044-10-30",487.33548088178424,305.0506327774217,182.28484810436254,4.9714049483007958,null,26.25,12.677082618167031,4.6399779517474107,535.87394639999945,49408.998850230542,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,234,"2044-11-30",487.33548088178424,306.16915176427221,181.16632911751199,4.9408998850230539,null,26.25,12.599294706808788,4.6115065593548508,535.73718203297096,49102.829698466267,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,235,"2044-12-30",487.33548088178424,307.29177198740797,180.04370889437629,4.9102829698466266,null,26.25,12.521221573108898,4.5829307718568524,535.59991619659661,48795.537926478857,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,236,"2045-01-30",487.33548088178424,308.41850848469511,178.91697239708913,4.8795537926478856,null,26.25,12.442862171252109,4.5542502064713606,535.46214705215561,48487.119417994159,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,237,"2045-02-28",487.33548088178424,309.54937634913898,177.78610453264525,4.8487119417994151,null,26.25,12.36421545158851,4.5254644790127889,535.323872754185,48177.57004164502,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,238,"2045-03-30",487.33548088178424,310.68439072908586,176.6510901526984,4.8177570041645019,null,26.25,12.285280360619481,4.4965732038868689,535.18509145045505,47866.885650915938,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,239,"2045-04-30",487.33548088178424,311.82356682842578,175.51191405335842,4.7866885650915938,null,26.25,12.206055840983565,4.4675759940854878,535.04580128194493,47555.062084087513,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,240,"2045-05-30",487.33548088178424,312.9669199067967,174.36856097498753,4.7555062084087512,null,26.25,12.126540831442316,4.4384724611815018,534.90600038281684,47242.095164180719,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,241,"2045-06-30",487.33548088178424,314.11446527978831,173.22101560199596,4.7242095164180711,null,26.25,12.046734266866084,4.4092622153235341,534.76568688039197,46927.98069890093,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,242,"2045-07-30",487.33548088178424,315.26621831914747,172.06926256263674,4.6927980698900926,null,26.25,11.966635078219737,4.3799448652307538,534.62485889512482,46612.714480581781,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,243,"2045-08-30",487.33548088178424,316.4221944529844,170.91328642879986,4.6612714480581774,null,26.25,11.886242192548353,4.3505200181876331,534.48351454057843,46296.292286128795,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,244,"2045-09-30",487.33548088178424,317.58240916597867,169.75307171580559,4.6296292286128793,null,26.25,11.805554532962843,4.3209872800386879,534.34165192339867,45978.709876962814,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,245,"2045-10-30",487.33548088178424,318.74687799958724,168.58860288219699,4.5978709876962807,null,26.25,11.724571018625518,4.2913462551831962,534.19926914328926,45659.962998963223,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,246,"2045-11-30",487.33548088178424,319.91561655225246,167.4198643295318,4.5659962998963222,null,26.25,11.643290564735622,4.2615965465699013,534.05636429298613,45340.047382410972,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,247,"2045-12-30",487.33548088178424,321.08864047961066,166.24684040217358,4.5340047382410971,null,26.25,11.561712082514799,4.2317377556916913,533.9129354582318,45018.958741931361,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,248,"2046-01-30",487.33548088178424,322.26596549470258,165.06951538708165,4.5018958741931359,null,26.25,11.479834479192498,4.2017694825802607,533.76898071775008,44696.692776436656,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,249,"2046-02-28",487.33548088178424,323.44760736818318,163.88787351360108,4.4696692776436651,null,26.25,11.397656657991348,4.1716913258007553,533.62449814321997,44373.245169068476,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,250,"2046-03-30",487.33548088178424,324.6335819285332,162.70189895325106,4.4373245169068474,null,26.25,11.315177518112462,4.1415028824463915,533.47948579924991,44048.611587139945,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,251,"2046-04-30",487.33548088178424,325.82390506227114,161.51157581951313,4.4048611587139943,null,26.25,11.232395954720687,4.1112037481330619,533.33394174335194,43722.787682077673,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,252,"2046-05-30",487.33548088178424,327.01859271416612,160.31688816761812,4.3722787682077673,null,26.25,11.149310858929807,4.0807935169939169,533.1878640259157,43395.769089363508,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,253,"2046-06-30",487.33548088178424,328.21766088745142,159.11781999433285,4.3395769089363503,null,26.25,11.065921117787695,4.0502717816739278,533.04125069018221,43067.551428476057,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,254,"2046-07-30",487.33548088178424,329.42112564403868,157.91435523774555,4.3067551428476056,null,26.25,10.982225614261395,4.019638133324432,532.89409977221771,42738.130302832018,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,255,"2046-08-30",487.33548088178424,330.6290031047335,156.70647777705074,4.2738130302832014,null,26.25,10.898223227222164,3.9888921615976556,532.74640930088731,42407.501299727286,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,256,"2046-09-30",487.33548088178424,331.84130944945082,155.49417143233339,4.2407501299727279,null,26.25,10.813912831430459,3.9580334546412139,532.59817729782867,42075.659990277833,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,257,"2046-10-30",487.33548088178424,333.05806091743216,154.27741996435205,4.2075659990277829,null,26.25,10.729293297520847,3.9270615990925979,532.44940177742546,41742.601929360404,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,258,"2046-11-30",487.33548088178424,334.27927380746274,153.05620707432149,4.1742601929360399,null,26.25,10.644363491986903,3.8959761800736379,532.30008074678085,41408.32265555294,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,259,"2046-12-30",487.33548088178424,335.50496447809013,151.83051640369411,4.1408322655552938,null,26.25,10.559122277166001,3.8647767811849416,532.15021220569042,41072.817691074852,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,260,"2047-01-30",487.33548088178424,336.73514934784311,150.60033153394113,4.1072817691074848,null,26.25,10.473568511224087,3.8334629845003199,531.99979414661618,40736.08254172701,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,261,"2047-02-28",487.33548088178424,337.96984489545184,149.36563598633236,4.0736082541727008,null,26.25,10.387701048140388,3.8020343705611879,531.84882455465856,40398.112696831558,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,262,"2047-03-30",487.33548088178424,339.20906766006851,148.12641322171572,4.0398112696831552,null,26.25,10.301518737692048,3.7704905183709458,531.6973014075304,40058.903629171487,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,263,"2047-04-30",487.33548088178424,340.45283424148874,146.88264664029546,4.0058903629171487,null,26.25,10.215020425438729,3.738831005389339,531.54522267552943,39718.450794930002,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,264,"2047-05-30",487.33548088178424,341.70116130037422,145.63431958141001,3.9718450794929998,null,26.25,10.128204952707151,3.7070554075268007,531.3925863215112,39376.749633629632,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,265,"2047-06-30",487.33548088178424,342.95406555847558,144.38141532330866,3.9376749633629626,null,26.25,10.041071156575557,3.6751632991387662,531.23939030086149,39033.795568071153,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,266,"2047-07-30",487.33548088178424,344.21156379885667,143.12391708292756,3.9033795568071148,null,26.25,9.9536178698581441,3.6431542530199748,531.08563256146942,38689.584004272299,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,267,"2047-08-30",487.33548088178424,345.47367286611916,141.8618080156651,3.8689584004272297,null,26.25,9.8658439210894358,3.6110278403987484,530.93131104369968,38344.110331406177,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,268,"2047-09-30",487.33548088178424,346.74040966662824,140.59507121515597,3.8344110331406172,null,26.25,9.7777481345085757,3.5787836309312433,530.7764236803647,37997.369921739548,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,269,"2047-10-30",487.33548088178424,348.01179116873925,139.32368971304501,3.7997369921739543,null,26.25,9.6893293300435843,3.5464211926956914,530.62096839669744,37649.358130570807,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,270,"2047-11-30",487.33548088178424,349.28783440302459,138.04764647875962,3.7649358130570802,null,26.25,9.6005863232955555,3.5139400921866089,530.46494311032347,37300.070296167782,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,271,"2047-12-30",487.33548088178424,350.56855646250239,136.76692441928185,3.730007029616778,null,26.25,9.5115179255227851,3.4813398943089933,530.30834573123275,36949.50173970528,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,272,"2048-01-30",487.33548088178424,351.85397450286484,135.48150637891936,3.6949501739705277,null,26.25,9.4221229436248457,3.4486201623724932,530.15117416175212,36597.647765202411,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,273,"2048-02-29",487.33548088178424,353.14410574270869,134.19137513907552,3.659764776520241,null,26.25,9.3324001801266157,3.4157804580855586,529.99342629651665,36244.503659459704,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,274,"2048-03-30",487.33548088178424,354.43896746376532,132.89651341801891,3.6244503659459699,null,26.25,9.2423484331622241,3.3828203415495728,529.83510002244202,35890.06469199594,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,275,"2048-04-30",487.33548088178424,355.73857701113246,131.59690387065177,3.5890064691995938,null,26.25,9.1519664964589644,3.3497393712529546,529.67619321869574,35534.326114984804,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,276,"2048-05-30",487.33548088178424,357.04295179350663,130.2925290882776,3.5534326114984802,null,26.25,9.0612531593211258,3.3165371040652487,529.51670375666913,35177.2831631913,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,277,"2048-06-30",487.33548088178424,358.3521092834161,128.98337159836811,3.5177283163191295,null,26.25,8.9702072066137823,3.2832130952311882,529.35662949994833,34818.931053907887,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,278,"2048-07-30",487.33548088178424,359.6660670174553,127.66941386432892,3.4818931053907884,null,26.25,8.8788274187465106,3.2497668983647365,529.19596830428623,34459.264986890434,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,279,"2048-08-30",487.33548088178424,360.98484259651934,126.35063828526492,3.445926498689043,null,26.25,8.7871125716570599,3.2161980654431073,529.03471801757348,34098.280144293916,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,280,"2048-09-30",487.33548088178424,362.30845368603991,125.02702719574435,3.4098280144293915,null,26.25,8.6950614367949495,3.1825061468007658,528.87287647980929,33735.971690607876,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,281,"2048-10-30",487.33548088178424,363.63691801622201,123.69856286556221,3.3735971690607873,null,26.25,8.6026727811050083,3.1486906911234018,528.71044152307343,33372.334772591654,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,282,"2048-11-30",487.33548088178424,364.9702533822815,122.36522749950272,3.337233477259165,null,26.25,8.5099453670108716,3.1147512454418882,528.54741097149611,33007.364519209375,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,283,"2048-12-30",487.33548088178424,366.30847764468319,121.02700323710104,3.3007364519209372,null,26.25,8.4168779523983908,3.0806873551262086,528.3837826412298,32641.056041564691,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,284,"2049-01-30",487.33548088178424,367.65160872938037,119.68387215240386,3.2641056041564687,null,26.25,8.3234692905989967,3.0464985638793713,528.21955434041911,32273.404432835308,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,285,"2049-02-28",487.33548088178424,368.9996646280548,118.33581625372946,3.2273404432835306,null,26.25,8.2297181303730031,3.0121844137312959,528.05472386917211,31904.404768207252,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,286,"2049-03-30",487.33548088178424,370.35266339835766,116.98281748342659,3.1904404768207248,null,26.25,8.1356232158928492,2.9777444450326773,527.88928901953045,31534.052104808896,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,287,"2049-04-30",487.33548088178424,371.71062316415163,115.62485771763262,3.1534052104808894,null,26.25,8.0411832867262678,2.9431781964488306,527.72324757544027,31162.341481644744,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,288,"2049-05-30",487.33548088178424,373.07356211575348,114.26191876603073,3.116234148164474,null,26.25,7.9463970778194097,2.9084852049535099,527.55659731272158,30789.267919528989,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,289,"2049-06-30",487.33548088178424,374.44149851017795,112.8939823716063,3.0789267919528989,null,26.25,7.8512633194798926,2.8736650058227058,527.38933599903976,30414.82642101881,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,290,"2049-07-30",487.33548088178424,375.81445067138191,111.5210302104023,3.0414826421018808,null,26.25,7.7557807373597969,2.8387171326284224,527.22146139387428,30039.011970347427,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,291,"2049-08-30",487.33548088178424,377.19243699051037,110.14304389127389,3.0039011970347422,null,26.25,7.6599480524385939,2.8036411172324267,527.05297124849005,29661.819533356917,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,292,"2049-09-30",487.33548088178424,378.57547592614219,108.76000495564203,2.9661819533356915,null,26.25,7.563763981006014,2.7684364897799791,526.88386330590595,29283.244057430773,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,293,"2049-10-30",487.33548088178424,379.96358600453806,107.37189487724616,2.9283244057430768,null,26.25,7.4672272346448469,2.7331027786935391,526.71413530086568,28903.280471426235,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,294,"2049-11-30",487.33548088178424,381.35678581988805,105.97869506189619,2.8903280471426234,null,26.25,7.3703365202136899,2.6976395106664488,526.543784959807,28521.923685606347,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,295,"2049-12-30",487.33548088178424,382.75509403456095,104.58038684722327,2.8521923685606345,null,26.25,7.2730905398296191,2.6620462106565927,526.37281000083112,28139.168591571786,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,296,"2050-01-30",487.33548088178424,384.15852937935438,103.17695150242989,2.8139168591571786,null,26.25,7.1754879908508054,2.6263224018800337,526.20120813367225,27755.010062192432,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,297,"2050-02-28",487.33548088178424,385.56711065374532,101.76837022803892,2.7755010062192431,null,26.25,7.0775275658590706,2.5904676058046272,526.02897705966723,27369.442951538687,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,298,"2050-03-30",487.33548088178424,386.98085672614241,100.35462415564186,2.7369442951538683,null,26.25,6.9792079526423656,2.5544813421436112,525.85611447172403,26982.462094812545,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,299,"2050-04-30",487.33548088178424,388.39978653413823,98.935694347645992,2.6982462094812543,null,26.25,6.8805278341771992,2.5183631288491712,525.68261805429188,26594.062308278408,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,300,"2050-05-30",487.33548088178424,389.82391908476342,97.511561797020832,2.6594062308278406,null,26.25,6.7814858886109937,2.4821124821059848,525.50848548332908,26204.238389193644,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,301,"2050-06-30",487.33548088178424,391.25327345474091,96.082207427043357,2.6204238389193644,null,26.25,6.6820807892443792,2.4457289163247404,525.33371442627276,25812.985115738902,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,302,"2050-07-30",487.33548088178424,392.68786879074162,94.647612091042646,2.5812985115738898,null,26.25,6.5823112045134202,2.409211944135631,525.15830254200716,25420.297246948161,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,303,"2050-08-30",487.33548088178424,394.127724309641,93.207756572143253,2.542029724694816,null,26.25,6.4821757979717809,2.3725610763818286,524.98224748083271,25026.16952263852,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,304,"2050-09-30",487.33548088178424,395.57285929877634,91.762621583007899,2.5026169522638519,null,26.25,6.381673228272823,2.3357758221129288,524.80554688443385,24630.596663339744,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,305,"2050-10-30",487.33548088178424,397.0232931162052,90.312187765579054,2.4630596663339741,null,26.25,6.2808021491516346,2.2988556885783762,524.62819838584824,24233.573370223537,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,306,"2050-11-30",487.33548088178424,398.4790451909646,88.856435690819637,2.4233573370223533,null,26.25,6.1795612094070025,2.2618001812208637,524.45019960943443,23835.094325032573,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,307,"2050-12-30",487.33548088178424,399.94013502333144,87.395345858452771,2.3835094325032569,null,26.25,6.077949052883306,2.2246088036697071,524.27154817084056,23435.154190009242,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,308,"2051-01-30",487.33548088178424,401.40658218508366,85.928898696700557,2.3435154190009237,null,26.25,5.9759643184523563,2.1872810577341961,524.09224167697175,23033.747607824156,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,309,"2051-02-28",487.33548088178424,402.87840631976235,84.457074562021901,2.3033747607824155,null,26.25,5.8736056399951595,2.1498164433969214,523.91227772595869,22630.869201504393,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,310,"2051-03-30",487.33548088178424,404.35562714293479,82.979853738849442,2.2630869201504389,null,26.25,5.77087164638362,2.112214458807077,523.73165390712541,22226.513574361459,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,311,"2051-04-30",487.33548088178424,405.83826444245892,81.497216439325342,2.2226513574361455,null,26.25,5.6677609614621725,2.0744746002737364,523.55036780095634,21820.675309918999,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,312,"2051-05-30",487.33548088178424,407.32633807874788,80.009142803036326,2.1820675309918998,null,26.25,5.5642722040293453,2.0365963622591066,523.36841697906459,21413.348971840252,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,313,"2051-06-30",487.33548088178424,408.81986798503664,78.515612896747598,2.1413348971840249,null,26.25,5.4604039878192641,1.998579237371757,523.18579900415932,21004.529103855217,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,314,"2051-07-30",487.33548088178424,410.31887416764846,77.01660671413579,2.1004529103855214,null,26.25,5.3561549214830801,1.9604227163598205,523.00251143001265,20594.210229687567,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,315,"2051-08-30",487.33548088178424,411.82337670626316,75.512104175521074,2.0594210229687566,null,26.25,5.2515236085703298,1.9221262881041732,522.81855180142747,20182.386852981304,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,316,"2051-09-30",487.33548088178424,413.33339575418609,74.002085127598122,2.0182386852981304,null,26.25,5.1465086475102328,1.8836894396115886,522.6339176542042,19769.053457227117,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,317,"2051-10-30",487.33548088178424,414.84895153861817,72.486529343166097,1.9769053457227115,null,26.25,5.0411086315929152,1.8451116560078644,522.44860651510771,19354.2045056885,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,318,"2051-11-30",487.33548088178424,416.37006436092639,70.965416520857829,1.9354204505688499,null,26.25,4.9353221489505676,1.8063924205309267,522.26261590183458,18937.834441327574,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,319,"2051-12-30",487.33548088178424,417.89675459691648,69.438726284867769,1.8937834441327572,null,26.25,4.8291477825385316,1.767531214523907,522.07594332297947,18519.937686730656,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,320,"2052-01-30",487.33548088178424,419.42904269710516,67.906438184679075,1.8519937686730654,null,26.25,4.7225841101163173,1.7285275174281947,521.88858627800187,18100.508644033551,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,321,"2052-02-29",487.33548088178424,420.96694918699455,66.368531694789681,1.8100508644033548,null,26.25,4.6156297042285557,1.6893808067764648,521.70054225719264,17679.541694846557,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,322,"2052-03-30",487.33548088178424,422.51049466734685,64.824986214437374,1.7679541694846557,null,26.25,4.5082831321858725,1.6500905581856788,521.51180874164049,17257.031200179212,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,323,"2052-04-30",487.33548088178424,424.05969981446049,63.275781067323777,1.7257031200179209,null,26.25,4.4005429560456992,1.6106562453500599,521.32238320319789,16832.971500364751,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,324,"2052-05-30",487.33548088178424,425.61458538044684,61.720895501337417,1.6832971500364748,null,26.25,4.2924077325930119,1.5710773400340436,521.13226310444782,16407.356914984302,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,325,"2052-06-30",487.33548088178424,427.17517219350844,60.160308688275776,1.6407356914984301,null,26.25,4.1838760133209973,1.5313533120652016,520.94144589866892,15980.181742790794,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,326,"2052-07-30",487.33548088178424,428.74148115821799,58.593999723566242,1.5980181742790793,null,26.25,4.0749463444116527,1.491483629327141,520.74992902980216,15551.440261632575,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,327,"2052-08-30",487.33548088178424,430.31353325579812,57.021947625986108,1.5551440261632574,null,26.25,3.9656172667163068,1.4514677577523738,520.55770993241617,15121.126728376777,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,328,"2052-09-30",487.33548088178424,431.89134954440271,55.444131337381513,1.5121126728376777,null,26.25,3.8558873157360782,1.4113051613151659,520.36478603167313,14689.235378832374,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,329,"2052-10-30",487.33548088178424,433.47495115939887,53.860529722385373,1.4689235378832373,null,26.25,3.7457550216022555,1.370995302024355,520.1711547432941,14255.760427672976,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,330,"2052-11-30",487.33548088178424,435.06435931365002,52.271121568134248,1.4255760427672974,null,26.25,3.6352189090566092,1.3305376399161446,519.97681347352432,13820.696068359326,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,331,"2052-12-30",487.33548088178424,436.65959529780002,50.675885583984197,1.3820696068359324,null,26.25,3.5242774974316284,1.2899316330468706,519.78175961909869,13384.036473061526,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,332,"2053-01-30",487.33548088178424,438.26068048055862,49.074800401225595,1.3384036473061525,null,26.25,3.4129293006306889,1.2491767374857425,519.58599056720686,12945.775792580967,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,333,"2053-02-28",487.33548088178424,439.86763630898736,47.467844572796878,1.2945775792580967,null,26.25,3.3011728271081466,1.208272407307557,519.38950369545807,12505.90815627198,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,334,"2053-03-30",487.33548088178424,441.48048430878697,45.854996572997258,1.2505908156271979,null,26.25,3.1890065798493552,1.1672180945853849,519.19229637184617,12064.427671963193,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,335,"2053-04-30",487.33548088178424,443.09924608458584,44.236234797198371,1.2064427671963192,null,26.25,3.076429056350614,1.1260132493832313,518.99436595471445,11621.328425878606,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,336,"2053-05-30",487.33548088178424,444.72394332022935,42.61153756155489,1.1621328425878605,null,26.25,2.9634387485990445,1.08465731974867,518.79570979271978,11176.604482558378,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,337,"2053-06-30",487.33548088178424,446.35459777907016,40.980883102714053,1.1176604482558377,null,26.25,2.8500341430523863,1.0431497517054487,518.59632522479785,10730.249884779307,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,338,"2053-07-30",487.33548088178424,447.99123130426011,39.344249577524124,1.0730249884779306,null,26.25,2.7362137206187231,1.0014899892460687,518.39620958012699,10282.258653475046,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,339,"2053-08-30",487.33548088178424,449.6338658190424,37.701615062741837,1.0282258653475045,null,26.25,2.6219759566361369,0.9596774743243377,518.19536017809219,9832.6247876560046,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,340,"2053-09-30",487.33548088178424,451.28252332704557,36.052957554738683,0.98326247876560036,null,26.25,2.507319320852281,0.91771164684789386,517.99377432824997,9381.3422643289596,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,341,"2053-10-30",487.33548088178424,452.93722591257807,34.398254969206185,0.9381342264328959,null,26.25,2.3922422774038847,0.875591944670703,517.7914493302917,8928.405038416382,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,342,"2053-11-30",487.33548088178424,454.59799574092415,32.737485140860066,0.89284050384163816,null,26.25,2.2767432847961775,0.83331780358552909,517.58838247400763,8473.8070426754584,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,343,"2053-12-30",487.33548088178424,456.26485505864088,31.070625823143349,0.84738070426754575,null,26.25,2.1608207958822421,0.79088865731637614,517.38457103925043,8017.5421876168175,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,344,"2054-01-30",487.33548088178424,457.93782619385593,29.39765468792833,0.80175421876168163,null,26.25,2.0444732578422884,0.74830393751090307,517.18001229589913,7559.604361422962,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,345,"2054-02-28",487.33548088178424,459.61693155656673,27.718549325217527,0.75596043614229613,null,26.25,1.9276991121628553,0.70556307373280991,516.97470350382218,7099.9874298663954,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,346,"2054-03-30",487.33548088178424,461.30219363894076,26.03328724284345,0.70999874298663945,null,26.25,1.8104967946159309,0.66266549345419701,516.76864191284096,6638.6852362274549,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,347,"2054-04-30",487.33548088178424,462.99363501561692,24.341845866167333,0.6638685236227454,null,26.25,1.6928647352380011,0.61961062204789585,516.56182476269282,6175.6916012118381,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,348,"2054-05-30",487.33548088178424,464.69127834400751,22.644202537776739,0.61756916012118379,null,26.25,1.5748013583090188,0.57639788277977166,516.35424928299426,5711.0003228678306,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,349,"2054-06-30",487.33548088178424,466.39514636460217,20.940334517182045,0.57110003228678297,null,26.25,1.4563050823312969,0.53302669680099757,516.14591269320329,5244.605176503228,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,350,"2054-07-30",487.33548088178424,468.1052619012724,19.230218980511836,0.52446051765032276,null,26.25,1.3373743200083232,0.48949648314030131,515.93681220258316,4776.4999146019554,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,351,"2054-08-30",487.33548088178424,469.82164786157705,17.513833020207169,0.47764999146019549,null,26.25,1.2180074782234986,0.44580665869618252,515.72694501016406,4306.6782667403786,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,352,"2054-09-30",487.33548088178424,471.54432723706952,15.791153644714722,0.4306678266740378,null,26.25,1.0982029580187966,0.40195663822910205,515.51630830470617,3835.1339395033092,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,353,"2054-10-30",487.33548088178424,473.27332310360543,14.062157778178801,0.38351339395033091,null,26.25,0.97795915457334381,0.35794583435364224,515.30489926466157,3361.8606163997038,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,354,"2054-11-30",487.33548088178424,475.00865862165199,12.326822260132246,0.33618606163997033,null,26.25,0.85727445718192452,0.31377365753063907,515.09271505813672,2886.8519577780517,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,355,"2054-12-30",487.33548088178424,476.75035703659807,10.585123845186189,0.28868519577780516,null,26.25,0.73614724923340313,0.26943951605928484,514.87975284285471,2410.1016007414537,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,356,"2055-01-30",487.33548088178424,478.49844167906559,8.8370392027186639,0.24101016007414536,null,26.25,0.61457590818907071,0.22494281606920236,514.66600976611664,1931.6031590623882,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,357,"2055-02-28",487.33548088178424,480.25293596522215,7.0825449165620897,0.19316031590623881,null,26.25,0.49255880556090897,0.18028296151248957,514.45148296476384,1451.350223097166,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,358,"2055-03-30",487.33548088178424,482.01386339709461,5.3216174846896083,0.14513502230971659,null,26.25,0.37009430688977735,0.13545935415573551,514.23616956513945,969.3363597000714,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,359,"2055-04-30",487.33548088178424,483.78124756288395,3.5542333189002617,9.6933635970007134E-2,null,26.25,0.24718077172351821,9.0471393572006675E-2,514.02006668304978,485.55511213718745,4.5199999999999997E-2]
[null,null,null,null,null,null,null,null,360,"2055-05-30",487.33548088169044,485.55511213718745,1.7803687445030205,4.855551121371874E-2,null,26.25,0.1238165535949828,4.5318477132804166E-2,513.80317142363197,0,4.5199999999999997E-2]

{"sheet":"START","index":1,"n_rows":78,"n_cols":5,"rows_kept":78,"cut":false,"hidden":false,"merged":[[72,4,72,6],[73,4,73,6],[74,4,74,6],[55,3,55,9],[61,3,61,9],[63,3,63,9],[65,3,65,9],[71,4,71,6]]}
[null,"📑 Contents"]
[]
[null,"1. Welcome & Description"]
[]
[null,"LoanMaster Excel v1.0"]
[]
[null,"The ultimate tool for complete loan analysis and calculation. Calculate installments, interest, and payment schedules with Excel-level accuracy."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2. Activation Instructions (Very Important!)"]
[]
[null,"Because this file contains automation (macros), Windows may block them for security reasons. To ensure the file works properly, follow these steps:"]
[]
[null,"1. Close the file."]
[null,"2. Right-click on the file icon in your folder."]
[null,"3. Select Properties."]
[null,"4. In the \"General\" tab, at the bottom, check the \"Unblock\" box."]
[null,"5. Click OK and reopen the file."]
[null,"6. If a yellow bar appears at the top, click \"Enable Content\"."]
[]
[null,"3. How to Use"]
[]
[null,"Step 1: Click the \"Subscription Renewal\"."]
[null,"Step 2: Enter your password or type DEMO for a free 24-hour trial."]
[null,"Step 3: Fill in the fields with the loan amount, term, fixed interest period (if applicable), and start date."]
[null,"Step 4: At the bottom, enter details for 1 to 5 banks to compare which one is most suitable for you."]
[null,"Step 5: View the automatic generation of charts and tables."]
[]
[null,"4. Get Full Access "]
[null," Unlock all features via Credit Card or Crypto (USDT/USDC). "]
[]
[null," 💳 Choice A: Credit Card "]
[null," 1 Month Access — Price: $3 "]
[null," Permanent License — Price: $5 "]
[null,"🔗 Link: ",null,"Pay securely via Stripe (card accepted)"]
[]
[null," ₿ Choice B: Crypto (Economic Option) "]
[null," 1 Month Access — Price: $1 "]
[null," Permanent License — Price: $2 "]
[null," 🌐 Option 1: EVM Networks (BSC, Polygon, Base, Coti) "]
[null," Address: ",null,"0x32ca7e913780B6c26232Cb6e769172F2C2F11E8c"]
[null," 🆃 Option 2: TRC20 Network (Tron) "]
[null," Address: ",null,"THRG8WX9bCtZjxei9ay9u6eTxof69M9WWg"]
[null," 🆂 Option 3: SPL Network (Solana) "]
[null," Address: ",null,"9iSwQvg3sEDx8W5ru4qL8mSBA5pNZW7cAkMgXwee2MRq"]
[null," Note: For Choice B, send the TXID/Hash to support email to receive your code."]
[]
[null,"5. Contact & Support"]
[]
[null,"If you need assistance or want to obtain access code:"]
[null,"📧 Email Support",null,null,"info@loanmasterxl.com"]
[null,"ⓕ Facebook Page",null,null,"facebook.com/loanmasterxlcom"]
[null,"⏯ YouTube",null,null,"youtube.com/@LoanMasterXL"]
[null,"🌐 Website",null,null,"www.loanmasterxl.com"]
[]
[]
[null,"ℹ️ Translation assisted by AI. Minor terminology errors may occur."]

{"sheet":"Translations","index":2,"n_rows":62,"n_cols":13,"rows_kept":62,"cut":false,"hidden":true,"merged":[]}
["TextID","EN","GR","DE","IT","ES","PT","FR","PL","RO","BG","RU","SR"]
["SheetName","Loan Amortization","Πλάνο Απόσβεσης","Tilgungsplan","Piano ammortamento","Plan amortización","Plano Amortização","Tableau d'amortissement","Plan spłaty","Plan amortizare","Погасителен план","План погашения","Plan otplate"]
["FindEarlyRepayment","Early Repayment Type","Τύπος Πρόωρης Εξόφλησης","Art der Sondertilgung","Tipo estinzione","Tipo amortización","Tipo Amortização","Type remboursement","Typ nadpłaty","Tip rambursare","Тип предсрочно","Тип досрочного","Tip otplate"]
["KeywordDuration","TERM","ΔΙΑΡΚΕΙΑ","LAUFZEIT","DURATA","PLAZO","PRAZO","DURÉE","OKRES","TERMEN","СРОК","СРОК","ROK"]
["DropdownPayMode","Installment Reduction|Term Reduction","Μείωση Δόσης|Μείωση Διάρκειας","Ratenreduzierung|Laufzeitverkürzung","Riduzione rata|Riduzione durata","Reducción cuota|Reducción plazo","Redução prestação|Redução prazo","Réduction échéance|Réduction durée","Zmniejszenie raty|Skrócenie okresu","Reducere rată|Reducere termen","Намаляване на вноската|Намаляване на срока","Снижение платежа|Сокращение срока","Smanjenje rate|Smanjenje roka"]
["DropdownPayModeDefault","Installment Reduction","Μείωση Δόσης","Ratenreduzierung","Riduzione rata","Reducción cuota","Redução prestação","Réduction échéance","Zmniejszenie raty","Reducere rată","Намаляване на вноската","Снижение платежа","Smanjenje rate"]
["ErrAmount","Error in Amount (Loan Amount)","Σφάλμα στο Ποσό (Ποσό Δανείου)","Fehler beim Betrag (Darlehensbetrag)","Errore nell'importo (Importo del prestito)","Error en el monto (Monto del préstamo)","Erro no Valor (Montante do Empréstimo)","Erreur de montant (Montant du prêt)","Błąd kwoty (Kwota pożyczki)","Eroare în sumă (Suma împrumutului)","Грешка в сумата (Размер на заема)","Ошибка в сумме (Сумма кредита)","Greška u iznosu (Iznos kredita)"]
["ErrYears","Error in Years (Loan Term)","Σφάλμα στα Έτη (Διάρκεια Δανείου)","Fehler in Jahren (Laufzeit)","Errore negli anni (Durata del prestito)","Error en años (Plazo del préstamo)","Erro nos Anos (Prazo do Empréstimo)","Erreur dans les années (Durée du prêt)","Błąd w latach (Okres pożyczki)","Eroare în ani (Termenul împrumutului)","Грешка в годините (Срок на заема)","Ошибка в годах (Срок кредита)","Greška u godinama (Rok kredita)"]
["ErrDate","Enter a valid date (Loan Start Date)","Εισάγετε έγκυρη ημερομηνία (Έναρξη Δανείου)","Geben Sie ein gültiges Datum ein","Inserire una data valida","Ingrese una fecha válida","Insira uma data válida","Entrer une date valide","Wprowadź poprawną datę","Introduceți o dată validă","Въведете валидна дата","Введите верную дату","Unesite važeći datum"]
["ErrCalc","Calculation error. Check cell names.","Σφάλμα υπολογισμού. Ελέγξτε τα ονόματα κελιών.","Berechnungsfehler. Zellnamen prüfen.","Errore di calcolo. Controlla i nomi delle celle.","Error de cálculo. Verifique los nombres de las celdas.","Erro de cálculo. Verifique os nomes das células.","Erreur de calcul. Vérifiez les noms des cellules.","Błąd obliczeń. Sprawdź nazwy komórek.","Eroare de calcul. Verificați numele celulelor.","Грешка в изчисленията. Проверете имената на клетките.","Ошибка расчета. Проверьте имена ячеек.","Greška u proračunu. Proverite imena ćelija."]
["InputPass","Enter password (or enter DEMO):","Εισάγετε κωδικό (ή πληκτρολογήστε DEMO):","Passwort eingeben (oder DEMO):","Inserire la password (o DEMO):","Ingrese la contraseña (o DEMO):","Insira a palavra-passe (ou DEMO):","Entrer le mot de passe (ou DEMO) :","Wprowadź hasło (lub DEMO):","Introduceți parola (sau DEMO):","Въведете парола (или DEMO):","Введите пароль (или DEMO):","Unesite lozinku (ili DEMO):"]
["DemoMode","24-hour trial active","24-ωρη δοκιμή ενεργή","24-Stunden-Testversion aktiv","Prova di 24 ore attiva","Prueba de 24 horas activa","Período experimental de 24h ativo","Essai de 24 heures actif","24-godzinny okres próbny aktywny","Test de 24 de ore activ","24-часов пробен период е активен","24-часовой пробный период активен","24-časovni probni period je aktivan"]
["DemoModeExpired","Your trial has ended. Buy a subscription to continue.","Η δοκιμή έληξε. Αγοράστε συνδρομή για συνέχεια.","Testversion abgelaufen. Abo kaufen.","Prova terminata. Acquista abbonamento.","Prueba terminada. Compre una suscripción.","O período experimental terminou. Adquira uma subscrição Chainrição.","Essai terminé. Achetez un abonnement.","Próba zakończona. Kup subskrypcję.","Testul a expirat. Cumpărați abonament.","Пробният период изтече. Купете абонамент.","Пробный период окончен. Купите подписку.","Probni period je istekao. Kupite pretplatu."]
["PassSystem","Security System","Σύστημα Ασφαλείας","Sicherheitssystem","Sistema di sicurezza","Sistema de seguridad","Sistema de Segurança","Système de sécurité","System zabezpieczeń","Sistem de securitate","Система за сигурност","Система безопасности","Sigurnosni sistem"]
["PermAccess","Permanent Access Active.","Μόνιμη Πρόσβαση Ενεργή.","Permanenter Zugriff aktiv.","Accesso permanente attivo.","Acceso permanente activo.","Acesso permanente ativo.","Accès permanent actif.","Stały dostęp aktywny.","Acces permanent activ.","Постоянен достъп активен.","Постоянный доступ активен.","Trajni pristup aktivan."]
["ValidUntil","Access valid until:","Πρόσβαση έγκυρη έως:","Zugriff gültig bis:","Accesso valido fino al:","Acceso válido hasta:","Acesso válido até:","Accès valide jusqu'au :","Dostęp ważny do:","Acces valabil până la:","Достъпът е валиден до:","Доступ годен до:","Pristup važi do:"]
["ExpiredPass","Expired password! Buy a subscription to continue.","Ο κωδικός έληξε! Αγοράστε συνδρομή για συνέχεια.","Passwort abgelaufen! Abo kaufen.","Password scaduta! Acquista abbonamento.","¡Clave expirada! Compre suscripción.","Palavra-passe expirada! Adquira subscrição Chainrição.","Mot de passe expiré ! Achetez abonnement.","Hasło wygasło! Kup subskrypcję.","Parolă expirată! Cumpărați abonament.","Изтекла парола! Купете абонамент.","Пароль истек! Купите подписку.","Lozinka je istekla! Kupite pretplatu."]
["WrongPass","Wrong password!","Λάθος κωδικός!","Falsches Passwort!","Password errata!","¡Contraseña incorrecta!","Palavra-passe incorreta!","Mot de passe erroné !","Błędne hasło!","Parolă greșită!","Грешна парола!","Неверный пароль!","Pogrešna lozinka!"]
["UpdateSuccess","The table has been updated successfully!","Ο πίνακας ενημερώθηκε με επιτυχία!","Tabelle erfolgreich aktualisiert!","Tabella aggiornata con successo!","¡Tabla actualizada con éxito!","A tabela foi atualizada com sucesso!","La table a été mise à jour avec succès !","Tabela zaktualizowana pomyślnie!","Tabelul a fost actualizat cu succes!","Таблицата е обновена успешно!","Таблица успешно обновлена!","Tabela je uspešno ažurirana!"]
["ErrFixedRateYears","Error in Years (Duration of fixed interest rate)","Σφάλμα στα Έτη (Διάρκεια σταθερού επιτοκίου)","Fehler in Jahren (Festzinsdauer)","Errore anni (Durata tasso fisso)","Error en años (Duración tasa fija)","Erro nos Anos (Duração taxa fixa)","Erreur années (Durée taux fixe)","Błąd lat (Okres stałego oprocentowania)","Eroare ani (Durată dobândă fixă)","Грешка в годините (Фиксирана лихва)","Ошибка в годах (Фикс. ставка)","Greška u godinama (Fiksna kamata)"]
["ErrPaymentsPerYear","Error with payments per year","Σφάλμα στις πληρωμές ανά έτος","Fehler bei Zahlungen pro Jahr","Errore pagamenti per anno","Error en pagos por año","Erro nos pagamentos por ano","Erreur paiements par an","Błąd płatności rocznych","Eroare plăți pe an","Грешка в плащанията за година","Ошибка выплат в год","Greška u uplatama po godini"]
["ErrNaturalPerils","Error with natural perils","Σφάλμα στην ασφάλεια πυρός","Fehler bei Elementarschäden","Errore rischi naturali","Error en riesgos naturales","Erro nos riscos naturais","Erreur risques naturels","Błąd ubezpieczenia od ognia","Eroare riscuri naturale","Грешка при природни бедствия","Ошибка страх. от пожара","Greška kod prir. nepogoda"]
["ErrLifeInsurance","Error with life insurance","Σφάλμα στην ασφάλεια ζωής","Fehler bei Lebensversicherung","Errore assicurazione vita","Error en seguro de vida","Erro no seguro de vida","Erreur assurance vie","Błąd ubezpieczenia na życie","Eroare asigurare de viață","Грешка в застраховка живот","Ошибка страх. жизни","Greška u osig. života"]
["ErrPTD","Error with (PTD) insurance","Σφάλμα στην ασφάλεια ανικανότητας (PTD)","Fehler bei BU-Versicherung","Errore assicurazione invalidità","Error en seguro invalidez","Erro no seguro invalidez","Erreur assurance invalidité","Błąd ubezpieczenia inwalidzkiego","Eroare asigurare invaliditate","Грешка в застр. неработоспособност","Ошибка страх. нетрудоспособности","Greška u osig. invaliditeta"]
["ErrInitialEuribor","Error with initial Euribor","Σφάλμα στο αρχικό Euribor","Fehler beim Basis-Euribor","Errore Euribor iniziale","Error en Euribor inicial","Erro no Euribor inicial","Erreur Euribor initial","Błąd początkowego Euribor","Eroare Euribor inițial","Грешка в началния Euribor","Ошибка нач. Euribor","Greška u poč. Euribor-u"]
["ErrLevyRate","Error with levy","Σφάλμα στην εισφορά (Levy)","Fehler bei Abgaben","Errore imposta/tassa","Error en contribución","Erro na taxa/contribuição","Erreur de prélèvement","Błąd opłaty/podatku","Eroare taxă/contribuție","Грешка в таксата","Ошибка сбора","Greška u naknadi"]
["ErrBankRates","Error with bank rates","Σφάλμα στα επιτόκια τραπεζών","Fehler bei Bankzinsen","Errore tassi bancari","Error en tasas bancarias","Erro nas taxas bancárias","Erreur taux bancaires","Błąd stóp bankowych","Eroare rate bancare","Грешка в банковите лихви","Ошибка банк. ставок","Greška u banč. stopama"]
["ErrBankExpenses","Error with bank expenses","Σφάλμα στα έξοδα τραπέζης","Fehler bei Bankspesen","Errore spese bancarie","Error en gastos bancarios","Erro nas despesas bancárias","Erreur frais bancaires","Błąd kosztów bankowych","Eroare cheltuieli bancare","Грешка в банк. разходи","Ошибка банк. расходов","Greška u banč. troškovima"]
["ErrReal_Estate_val","Error with real estate cost","Σφάλμα στο κόστος ακινήτου","Fehler bei Immobilienkosten","Errore valore immobile","Error en costo inmueble","Erro no custo imobiliário","Erreur coût immobilier","Błąd kosztu nieruchomości","Eroare cost imobil","Грешка в цената на имота","Ошибка стоимости объекта","Greška u ceni nekretnine"]
["DescAvg","Calculates the average interest rate based on paid interest.","Υπολογίζει το μέσο επιτόκιο βάσει πληρωθέντων τόκων.","Berechnet den Durchschnittszins basierend auf gezahlten Zinsen.","Calcola il tasso medio in base agli interessi pagati.","Calcula la tasa media basada en intereses pagados.","Calcula a taxa média com base nos juros pagos.","Calcule le taux moyen basé sur les intérêts payés.","Oblicza średnią stopę na podstawie zapłaconych odsetek.","Calculează rata medie pe baza dobânzii plătite.","Изчислява средната лихва въз основа на платената лихва.","Расчет средней ставки по уплаченным процентам.","Računa prosečnu kamatu na osnovu plaćene kamate."]
["ArgAvg1","Column with Principal Balances per month","Στήλη με υπόλοιπα κεφαλαίου ανά μήνα","Spalte mit Restschuld pro Monat","Colonna saldi capitali mensili","Columna de saldos de capital mensuales","Coluna com saldos de capital mensais","Colonne soldes du capital mensuels","Kolumna z saldem kapitału miesięcznie","Coloană cu solduri de capital pe lună","Колона с остатъци на главница по месеци","Столбец остатков долга по месяцам","Kolona sa ostatkom duga po mesecima"]
["ArgAvg2","Column with Interest Amounts per month","Στήλη με ποσά τόκων ανά μήνα","Spalte mit Zinsbeträgen pro Monat","Colonna importi interessi mensili","Columna de montos de interés mensuales","Coluna com valores de juros mensais","Colonne montants des intérêts mensuels","Kolumna z kwotami odsetek miesięcznie","Coloană cu sumele dobânzii pe lună","Колона με суми на лихви по месеци","Столбец сумм процентов по месяцам","Kolona sa iznosima kamata po mesecima"]
["DescWgt","Calculates the weighted average interest rate based on balance.","Υπολογίζει το σταθμισμένο μέσο επιτόκιο βάσει υπολοίπου.","Berechnet den gewichteten Durchschnittszins basierend auf dem Saldo.","Calcola il tasso medio ponderato in base al saldo.","Calcula la tasa media ponderada basada en el saldo.","Calcula a taxa média ponderada com base no saldo.","Calcule le taux moyen pondéré basé sur le solde.","Oblicza średnią ważoną stopę na podstawie salda.","Calculează rata medie ponderată pe baza soldului.","Изчислява претеглената средна лихва въз основа на остатъка.","Расчет средневзвешенной ставки на основе остатка.","Računa ponderisanu prosečnu kamatu na osnovu salda."]
["ArgWgt1","Column with Principal Balances per month","Στήλη με υπόλοιπα κεφαλαίου ανά μήνα","Spalte mit Restschuld pro Monat","Colonna saldi capitali mensili","Columna de saldos de capital mensuales","Coluna com saldos de capital mensais","Colonne soldes du capital mensuels","Kolumna z saldem kapitału miesięcznie","Coloană cu solduri de capital pe lună","Колона с остатъци на главница по месеци","Столбец остатков долга по месяцам","Kolona sa ostatkom duga po mesecima"]
["ArgWgt2","Column with Interest Rates (%) per month","Στήλη με επιτόκια (%) ανά μήνα","Spalte mit Zinssätzen (%) pro Monat","Colonna tassi di interesse (%) mensili","Columna de tasas de interés (%) mensuales","Coluna com taxas de juro (%) mensais","Colonne taux d'intérêt (%) mensuels","Kolumna ze stopami procentowymi (%) miesięcznie","Coloană cu ratele dobânzii (%) pe lună","Колона с лихвени проценти (%) по месеци","Столбец процентных ставок (%) по месяцам","Kolona sa kamatnim stopama (%) po mesecima"]
["DescEff","Calculates the effective cost percentage on principal, based on paid interest.","Υπολογίζει το ποσοστό πραγματικού κόστους επί του κεφαλαίου, βάσει τόκων.","Berechnet den effektiven Kostensatz auf das Kapital basierend auf Zinsen.","Calcola la percentuale di costo effettivo sul capitale in base agli interessi.","Calcula el porcentaje de costo efectivo sobre el principal basado en intereses.","Calcula a percentagem do custo efetivo do capital com base nos juros.","Calcule le pourcentage du coût réel du capital basé sur les intérêts.","Oblicza efektywny koszt kapitału na podstawie odsetek.","Calculează procentul costului efectiv al capitalului pe baza dobânzii.","Изчислява ефективния процент на разходите върху главницата въз основа на лихвата.","Расчет процента фактической стоимости кредита на основе процентов.","Računa procenat efektivnog troška na glavnicu na osnovu kamate."]
["ArgEff1","Range of cells containing the interests (e.g., D4:D15)","Περιοχή κελιών που περιέχουν τους τόκους (π.χ. D4:D15)","Zellbereich mit den Zinsen (z.B. D4:D15)","Intervallo di celle contenenti gli interessi (es. D4:D15)","Rango de celdas con los intereses (p. ej., D4:D15)","Intervalo de células com os juros (ex: D4:D15)","Plage de cellules contenant les intérêts (ex. D4:D15)","Zakres komórek zawierających odsetki (np. D4:D15)","Interval de celule care conțin dobânzile (ex. D4:D15)","Клетъчен диапазон, съдържащ лихвите (напр. D4:D15)","Диапазон ячеек, содержащих проценты (напр. D4:D15)","Opseg ćelija koje sadrže kamate (npr. D4:D15)"]
["ArgEff2","Initial loan amount (e.g., 40000)","Αρχικό ποσό δανείου (π.χ. 40000)","Darlehensbetrag zu Beginn (z.B. 40000)","Importo iniziale del prestito (es. 40000)","Monto inicial del préstamo (p. ej., 40000)","Montante inicial do empréstimo (ex: 40000)","Montant initial du prêt (ex. 40000)","Początkowa kwota pożyczki (np. 40000)","Suma inițială a împrumutului (ex. 40000)","Първоначална сума на заема (напр. 40000)","Начальная сумма кредита (напр. 40000)","Početni iznos kredita (npr. 40000)"]
["HeadersArray","Pmt No.|Date|Scheduled Payment|Principal|Interest|Levy|Early Repayment|Natural Perils|Life Insurance|PTD|Total Payment|Remaining Balance|Interest Rate %|Euribor Change|Spread Change","Αρ. Δόσης|Ημερομηνία|Προγραμματισμένη Δόση|Κεφάλαιο|Τόκοι|Εισφορά|Πρόωρη Εξόφληση|Φυσικοί Κίνδυνοι|Ασφάλεια Ζωής|ΜΟΑ|Συνολική Πληρωμή|Υπόλοιπο Κεφαλαίου|Επιτόκιο %|Μεταβολή Euribor|Μεταβολή Spread","Zahlungsnr.|Datum|Geplante Zahlung|Kapital|Zinsen|Abgabe|Vorzeitige Rückzahlung|Naturgefahren|Lebensversicherung|PTD|Gesamtzahlung|Restsaldo|Zinssatz %|Euribor-Änderung|Spread-Änderung","N. Rata|Data|Pagamento Programmato|Capitale|Interessi|Imposta|Rimborso Anticipato|Rischi Naturali|Assicurazione Sulla Vita|PTD|Pagamento Totale|Saldo Residuo|Tasso di Interesse %|Variazione Euribor|Variazione Spread","N.º Cuota|Fecha|Pago Programado|Capital|Intereses|Impuesto|Amortización Anticipada|Riesgos Naturales|Seguro de Vida|PTD|Pago Total|Saldo Pendiente|Tasa de Interés %|Variación Euribor|Variación Spread","N.º Pagamento|Data|Pagamento Programado|Capital|Juros|Imposto|Reembolso Antecipado|Riscos Naturais|Seguro de Vida|PTD|Pagamento Total|Saldo Remanescente|Taxa de Juros %|Variação Euribor|Variação Spread","N° Paiement|Date|Paiement Prévu|Capital|Intérêts|Taxe|Remboursement Anticipé|Risques Naturels|Assurance Vie|PTD|Paiement Total|Solde Restant|Taux d'Intérêt %|Variation Euribor|Variation Spread","Nr Raty|Data|Zaplanowana Płatność|Kapitał|Odsetki|Opłata|Wcześniejsza Spłata|Zagrożenia Naturalne|Ubezpieczenie na Życie|PTD|Całkowita Płatność|Pozostałe Saldo|Oprocentowanie %|Zmiana Euribor|Zmiana Spreadu","Nr. Plată|Data|Plată Programată|Capital|Dobândă|Taxă|Rambursare Anticipată|Riscuri Naturale|Asigurare de Viață|PTD|Plată Totală|Sold Rămas|Rată Dobândă %|Modificare Euribor|Modificare Spread","№ Вноска|Дата|Планирано плащане|Главница|Лихва|Такса|Предсрочно погасяване|Природни бедствия|Застраховка живот|PTD|Общо плащане|Оставащ баланс|Лихвен процент %|Промяна на Euribor|Промяна на Spread","№ Платежа|Дата|Плановый платеж|Основной долг|Проценты|Сбор|Досрочное погашение|Стихийные бедствия|Страхование жизни|PTD|Общая сумма платежа|Остаток задолженности|Процентная ставка %|Изменение Euribor|Изменение Spread","Br. Rate|Datum|Planirano plaćanje|Glavnica|Kamata|Taksa|Prevremena otplata|Prirodne nepogode|Životno osiguranje|PTD|Ukupno plaćanje|Preostali saldo|Kamatna stopa %|Promena Euribor-a|Promena Spread-a"]
["TermsArray","BANK 1|BANK 2|BANK 3|BANK 4|BANK 5","ΤΡΑΠΕΖΑ 1|ΤΡΑΠΕΖΑ 2|ΤΡΑΠΕΖΑ 3|ΤΡΑΠΕΖΑ 4|ΤΡΑΠΕΖΑ 5","BANK 1|BANK 2|BANK 3|BANK 4|BANK 5","BANCA 1|BANCA 2|BANCA 3|BANCA 4|BANCA 5","BANCO 1|BANCO 2|BANCO 3|BANCO 4|BANCO 5","BANCO 1|BANCO 2|BANCO 3|BANCO 4|BANCO 5","BANQUE 1|BANQUE 2|BANQUE 3|BANQUE 4|BANQUE 5","BANK 1|BANK 2|BANK 3|BANK 4|BANK 5","BANCA 1|BANCA 2|BANCA 3|BANCA 4|BANCA 5","БАНКА 1|БАНКА 2|БАНКА 3|БАНКА 4|БАНКА 5","БАНК 1|БАНК 2|БАНК 3|БАНК 4|БАНК 5","BANKA 1|BANKA 2|BANKA 3|BANKA 4|BANKA 5"]
["TermsArrayData","Loan Data|Bank Spread|Fixed Rate|Fixed Rate Period (Years)|Loan Term (Years)|Payments Per Year|Loan Amount|Start Date|Early Repayment Type|Construction cost||Credit insurance|Natural Perils|Life Insurance|PTD||Loan Summary|Average Interest Rate|Average Monthly Payment|Scheduled Number of Payments|Actual Number of Payments|Total Early Repayments|Total Interest Cost|Total Principal|Total Natural Perils|Total Life Insurance|Total PTD||Total Amount Paid","Δεδομένα Δανείου|Spread Τράπεζας|Σταθερό Επιτόκιο|Περίοδος Σταθερού (Έτη)|Διάρκεια (Έτη)|Δόσεις ανά Έτος|Ποσό Δανείου|Ημερομηνία Έναρξης|Τύπος Πρόωρης Εξόφλησης|Κόστος Κατασκευής||Ασφάλειες Πίστωσης|Ασφάλεια Πυρός|Ασφάλεια Ζωής|PTD||Σύνοψη Δανείου|Μέσο Επιτόκιο|Μέση Μηνιαία Δόση|Προβλεπόμενες Δόσεις|Πραγματικές Δόσεις|Σύνολο Πρόωρων Εξοφλήσεων|Συνολικοί Τόκοι|Συνολικό Κεφάλαιο|Σύνολο Ασφ. Πυρός|Σύνολο Ασφ. Ζωής|Σύνολο PTD||Συνολικό Πληρωθέν Ποσό","Darlehensdaten|Bank-Spread|Festzins|Festzinsperiode (Jahre)|Laufzeit (Jahre)|Zahlungen pro Jahr|Darlehensbetrag|Startdatum|Art der Sondertilgung|Baukosten||Kreditversicherung|Brandschutz|Lebensvers.|PTD||Zusammenfassung|Durchschnittszins|Durchschnittliche Rate|Geplante Zahlungen|Tatsächliche Zahlungen|Gesamt-Sondertilgung|Gesamt-Zinskosten|Gesamt-Hauptschuld|Gesamt-Brandschutz|Gesamt-Lebensvers.|Gesamt-PTD||Gesamtbetrag gezahlt","Dati prestito|Spread banca|Tasso fisso|Periodo tasso fisso (Anni)|Durata (Anni)|Pagamenti per anno|Importo prestito|Data inizio|Tipo estinzione|Costo costruzione||Assicurazione credito|Incendio|Vita|PTD||Riepilogo|Tasso medio|Rata mensile media|Num. pagamenti previsti|Num. pagamenti effettivi|Totale estinzioni|Costo totale interessi|Totale capitale|Totale incendio|Totale vita|Totale PTD||Importo totale pagato","Datos Préstamo|Diferencial|Tasa Fija|Periodo Tasa Fija (Años)|Plazo (Años)|Pagos por año|Monto Préstamo|Fecha Inicio|Tipo Amortización|Costo Construcción||Seguro Crédito|Incendio|Vida|PTD||Resumen|Tasa Media|Pago Mensual Promedio|Pagos Programados|Pagos Reales|Total Amortizaciones|Costo Total Interés|Total Principal|Total Incendio|Total Vida|Total PTD||Monto Total Pagado","Dados do Empréstimo|Spread|Taxa Fixa|Período Taxa Fixa (Anos)|Prazo (Anos)|Pagamentos por Ano|Valor Empréstimo|Data Início|Tipo Amortização|Custo Construção||Seguro de Crédito|Multirriscos|Vida|PTD||Resumo|Taxa de Juro Média|Prestação Média|Nº de Pagamentos|Nº Real de Pagamentos|Total Amortizações|Custo Total Juros|Total Capital|Total Multirriscos|Total Vida|Total PTD||Valor Total Pago","Données du prêt|Marge|Taux fixe|Période taux fixe (ans)|Durée (ans)|Versements par an|Montant|Date début|Type remboursement|Coût construction||Assurance crédit|Incendie|Vie|PTD||Résumé|Taux moyen|Échéance moyenne|Nombre versements|Versements réels|Total remboursements|Intérêts totaux|Principal total|Total incendie|Total vie|Total PTD||Montant total payé","Dane pożyczki|Marża banku|Stałe oprocentowanie|Okres stały (Lata)|Okres pożyczki (Lata)|Płatności rocznie|Kwota pożyczki|Data rozpoczęcia|Typ nadpłaty|Koszt budowy||Ubezpieczenie|Ogień|Życie|PTD||Podsumowanie|Średnie oprocentowanie|Średnia rata miesięczna|Planowana liczba płatności|Rzeczywista liczba płatności|Suma nadpłat|Suma odsetek|Suma kapitału|Suma ogień|Suma życie|Suma PTD||Suma wszystkich wpłat","Date Împrumut|Spread Bancar|Dobândă Fixă|Perioadă Fixă (Ani)|Termen (Ani)|Plăți pe an|Sumă Împrumut|Data Start|Tip Rambursare|Cost Construcție||Asigurare Credit|Incendiu|Viață|PTD||Rezumat|Dobândă Medie|Rată Medie Lunară|Nr. Plăți Programate|Nr. Plăți Efective|Total Rambursări|Cost Total Dobândă|Total Principal|Total Incendiu|Total Viață|Total PTD||Suma Totală Plătită","Данни за заема|Банков марж|Фиксирана лихва|Период на фикс. лихва (Години)|Срок (Години)|Плащания в година|Сума на заема|Начална дата|Тип предсрочно|Строителни разходи||Кредитна застраховка|Пожар|Живот|PTD||Резюме|Средна лихва|Средна вноска|Планиран брой вноски|Реален брой вноски|Общо предсрочно|Общо лихви|Обща главница|Общо пожар|Общо живот|Общо PTD||Общо платена сума","Данные кредита|Маржа банка|Фикс. ставка|Срок фикс. ставки (лет)|Срок кредита (лет)|Выплат в год|Сумма кредита|Дата начала|Тип досрочного|Стоимость объекта||Страхование|Пожар|Жизнь|PTD||Резюме|Средняя ставка|Средний платеж|Плановых платежей|Фактических платежей|Досрочных погашений|Общие проценты|Общий основной долг|Итого пожар|Итого жизнь|Итого PTD||Итого выплачено","Podaci o kreditu|Marža banke|Fiksna kamata|Period fiksne kamate (Godine)|Rok (Godine)|Uplata godišnje|Iznos kredita|Datum početka|Tip otplate|Trošak izgradnje||Osiguranje|Požar|Život|PTD||Rezime|Prosečna kamata|Prosečna rata|Broj planiranih rata|Broj ostvarenih rata|Ukupno otplata|Ukupni trošak kamate|Ukupna glavnica|Ukupno požar|Ukupno život|Ukupno PTD||Ukupan plaćeni iznos"]
["TermsArrayBanks","Bank Spread|Fixed Rate|Loan Expenses|Euribor|Levy Fees","Spread Τράπεζας|Σταθερό Επιτόκιο|Έξοδα Δανείου|Euribor|Εισφορά","Bank-Spread|Festzins|Bankspesen|Euribor|Abgaben","Spread banca|Tasso fisso|Spese prestito|Euribor|Imposta","Diferencial|Tasa Fija|Gastos Préstamo|Euribor|Contribución","Spread|Taxa Fixa|Despesas Empréstimo|Euribor|Taxas","Marge|Taux fixe|Frais de dossier|Euribor|Prélèvements","Marża banku|Stopa stała|Koszty pożyczki|Euribor|Podatki","Spread Bancar|Dobândă Fixă|Cheltuieli|Euribor|Taxe","Банков марж|Фиксирана лихва|Банкови разходи|Euribor|Такси","Маржа банка|Фикс. ставка|Банковские расходы|Euribor|Сбор","Marža banke|Fiksna kamata|Troškovi kredita|Euribor|Naknade"]
["TermsArraySrtPage","📑 Contents||1. Welcome & Description||LoanMaster Excel v1.0||The ultimate tool for complete loan analysis and calculation. Calculate installments, interest, and payment schedules with Excel-level accuracy.||||||||||||||||||||||||2. Activation Instructions (Very Important!)||Because this file contains automation (macros), Windows may block them for security reasons. To ensure the file works properly, follow these steps:||1. Close the file.|2. Right-click on the file icon in your folder.|3. Select Properties.|4. In the \"General\" tab, at the bottom, check the \"Unblock\" box.|5. Click OK and reopen the file.|6. If a yellow bar appears at the top, click \"Enable Content\".||3. How to Use||Step 1: Click the \"Subscription Renewal\".|Step 2: Enter your password or type DEMO for a free 24-hour trial.|Step 3: Fill in the fields with the loan amount, term, fixed interest period (if applicable), and start date.|Step 4: At the bottom, enter details for 1 to 5 banks to compare which one is most suitable for you.|Step 5: View the automatic generation of charts and tables.||4. Get Full Access | Unlock all features via Credit Card or Crypto (USDT/USDC). || 💳 Choice A: Credit Card | 1 Month Access — Price: $3 | Permanent License — Price: $5 |🔗 Link: || ₿ Choice B: Crypto (Economic Option) | 1 Month Access — Price: $1 | Permanent License — Price: $2 | 🌐 Option 1: EVM Networks (BSC, Polygon, Base, Coti) | Address: | 🆃 Option 2: TRC20 Network (Tron) | Address: | 🆂 Option 3: SPL Network (Solana) | Address: | Note: For Choice B, send the TXID/Hash to support email to receive your code.||5. Contact & Support||If you need assistance or want to obtain access code:|📧 Email Support|ⓕ Facebook Page|⏯ YouTube|🌐 Website|||ℹ️ Translation assisted by AI. Minor terminology errors may occur.","📑 Περιεχόμενα||1. Καλωσόρισμα & Περιγραφή||LoanMaster Excel v1.0||Το απόλυτο εργαλείο για πλήρη ανάλυση και υπολογισμό δανείου. Υπολογίστε δόσεις, τόκους και χρονοδιαγράμματα πληρωμών με ακρίβεια επιπέδου Excel.||||||||||||||||||||||||2. Οδηγίες Ενεργοποίησης (Πολύ Σημαντικό!)||Επειδή αυτό το αρχείο περιέχει αυτοματισμούς (μακροεντολές), τα Windows ενδέχεται να τα αποκλείσουν για λόγους ασφαλείας. Για να διασφαλίσετε ότι το αρχείο λειτουργεί σωστά, ακολουθήστε αυτά τα βήματα:||1. Κλείστε το αρχείο.|2. Κάντε δεξί κλικ στο εικονίδιο του αρχείου στο φάκελό σας.|3. Επιλέξτε Ιδιότητες.|4. Στην καρτέλα \"Γενικά\", στο κάτω μέρος, επιλέξτε το πλαίσιο \"Άρση αποκλεισμού\".|5. Κάντε κλικ στο OK και ανοίξτε ξανά το αρχείο.|6. Εάν εμφανιστεί μια κίτρινη γραμμή στο επάνω μέρος, κάντε κλικ στο \"Ενεργοποίηση περιεχομένου\".||3. Τρόπος Χρήσης||Βήμα 1: Κάντε κλικ στο κουμπί \"Ανανέωση Συνδρομής\".|Βήμα 2: Εισαγάγετε τον κωδικό πρόσβασής σας ή πληκτρολογήστε DEMO για μια δωρεάν δοκιμή 24 ωρών.|Βήμα 3: Συμπληρώστε τα πεδία με το ποσό του δανείου, τη διάρκεια, την περίοδο σταθερού επιτοκίου (εάν υπάρχει) και την ημερομηνία έναρξης.|Βήμα 4: Στο κάτω μέρος, εισαγάγετε λεπτομέρειες για 1 έως 5 τράπεζες για να συγκρίνετε ποια είναι η καταλληλότερη για εσάς.|Βήμα 5: Δείτε την αυτόματη δημιουργία γραφημάτων και πινάκων.||4. Απόκτηση Πλήρους Πρόσβασης | Ξεκλειδώστε όλες τις δυνατότητες μέσω Κάρτας ή Crypto (USDT/USDC). || 💳 Επιλογή Α: Πληρωμή με Κάρτα| 1 Μήνας Πρόσβασης — Τιμή: $3 | Μόνιμη Άδεια — Τιμή: $5 |🔗 Σύνδεσμος: || ₿ Επιλογή Β: Κρυπτονομίσματα (Οικονομική Επιλογή) | 1 Μήνας Πρόσβασης — Τιμή: $1 | Μόνιμη Άδεια — Τιμή: $2 | 🌐 Επιλογή 1: Δίκτυα EVM (BSC Chain, Polygon, Base, Coti) | Διεύθυνση: | 🆃 Επιλογή 2: Δίκτυο TRC20 (Tron) | Διεύθυνση: | 🆂 Επιλογή 3: Δίκτυο SPL (Solana) | Διεύθυνση: | Σημείωση: Για την Επιλογή Β, στείλτε το TXID/Hash στο email υποστήριξης για να λάβετε τον κωδικό σας.||5. Επικοινωνία & Υποστήριξη||Εάν χρειάζεστε βοήθεια ή θέλετε να λάβετε κωδικό πρόσβασης:|📧 Email Support|ⓕ Facebook Page|⏯ YouTube|🌐 Website|||ℹ️ Η μετάφραση έχει γίνει με τη βοήθεια AI. Ίσως υπάρχουν μικρές αστοχίες στην ορολογία.","📑 Inhalt||1. Willkommen & Beschreibung||LoanMaster Excel v1.0||Das ultimative Werkzeug für die vollständige Darlehensanalyse und -berechnung. Berechnen Sie Raten, Zinsen und Tilgungspläne mit Excel-Präzision.||||||||||||||||||||||||2. Aktivierungsanleitung (Sehr wichtig!)||Da diese Datei Automatisierungen (Makros) enthält, blockiert Windows diese möglicherweise aus Sicherheitsgründen. Damit die Datei ordnungsgemäß funktioniert, führen Sie diese Schritte aus:||1. Schließen Sie die Datei.|2. Klicken Sie mit der rechten Maustaste auf das Dateisymbol in Ihrem Ordner.|3. Wählen Sie Eigenschaften.|4. Aktivieren Sie auf der Registerkarte \"Allgemein\" unten das Kontrollkästchen \"Zulassen\".|5. Klicken Sie auf OK und öffnen Sie die Datei erneut.|6. Wenn oben ein gelber Balken erscheint, klicken Sie auf \"Inhalt aktivieren\".||3. Bedienungsanleitung||Schritt 1: Klicken Sie unten auf die Schaltfläche \"Abo erneuern\".|Schritt 2: Geben Sie Ihr Passwort ein oder tippen Sie DEMO für einen kostenlosen 24-Stunden-Test.|Schritt 3: Füllen Sie die Felder mit Darlehensbetrag, Laufzeit, Zinsbindung und Startdatum aus.|Schritt 4: Geben Sie unten Details für 1 bis 5 Banken ein, um die beste Option zu vergleichen.|Schritt 5: Sehen Sie sich die automatische Erstellung von Diagrammen und Tabellen an.||4. Vollzugriff erhalten | Schalten Sie alle Funktionen über Kreditkarte oder Krypto (USDT/USDC) frei. || 💳 Option A: Kreditkarte | 1 Monat Zugriff — Preis: $3 | Lebenslange Lizenz — Preis: $5 |🔗 Link: || ₿ Option B: Kryptowährung (Spar-Option) | 1 Monat Zugriff — Preis: $1 | Lebenslange Lizenz — Preis: $2 | 🌐 Option 1: EVM-Netzwerke (BSC, Polygon, Base, Coti) | Adresse: | 🆃 Option 2: TRC20-Netzwerk (Tron) | Adresse: | 🆂 Option 3: SPL-Netzwerk (Solana) | Adresse: | Hinweis: Senden Sie bei Option B die TXID/Hash an die Support-E-Mail.||5. Kontakt & Support||Wenn Sie Hilfe benötigen oder einen Zugangscode anfordern möchten:|📧 E-Mail Support|ⓕ Facebook-Seite|⏯ YouTube|🌐 Webseite|||ℹ️ Die Übersetzung wurde mithilfe von KI erstellt. Es können geringfügige Terminologiefehler auftreten.","📑 Contenuti||1. Benvenuto e descrizione||LoanMaster Excel v1.0||Lo strumento definitivo per l'analisi e il calcolo completo del prestito. Calcola rate, interessi e piani di ammortamento con precisione Excel.||||||||||||||||||||||||2. Istruzioni di attivazione (Molto importante!)||Poiché questo file contiene automazioni (macro), Windows potrebbe bloccarle per motivi di sicurezza. Per garantire il corretto funzionamento, segui questi passaggi:||1. Chiudi il file.|2. Fai clic con il tasto destro sull'icona del file nella cartella.|3. Seleziona Proprietà.|4. Nella scheda \"Generale\", in basso, seleziona la casella \"Annulla blocco\".|5. Fai clic su OK e riapri il file.|6. Se appare una barra gialla in alto, fai clic su \"Abilita contenuto\".||3. Come usare||Passaggio 1: Fare clic sul pulsante \"Rinnovo abbonamento\".|Passaggio 2: Inserisci la password o digita DEMO per una prova gratuita di 24 ore.|Passaggio 3: Compila i campi con l'importo, la durata, il periodo a tasso fisso e la data di inizio.|Passaggio 4: In basso, inserisci i dettagli da 1 a 5 banche per confrontare la più adatta.|Passaggio 5: Visualizza la generazione automatica di grafici e tabelle.||4. Ottieni Accesso Completo | Sblocca tutte le funzioni tramite Carta di Credito o Crypto (USDT/USDC). || 💳 Opzione A: Carta di Credito| 1 Mese di Accesso — Prezzo: $3 | Licenza Permanente — Prezzo: $5 |🔗 Link: || ₿ Opzione B: Criptovaluta (Opzione Economica) | 1 Mese di Accesso — Prezzo: $1 | Licenza Permanente — Prezzo: $2 | 🌐 Opzione 1: Reti EVM (BSC, Polygon, Base, Coti) | Indirizzo: | 🆃 Opzione 2: Rete TRC20 (Tron) | Indirizzo: | 🆂 Opzione 3: Rete SPL (Solana) | Indirizzo: | Nota: Per l'opzione B, invia il TXID/Hash all'email di supporto.||5. Contatto e supporto||Se hai bisogno di assistenza o desideri ottenere il codice di accesso:|📧 Supporto email|ⓕ Pagina Facebook|⏯ YouTube|🌐 Sito web|||ℹ️ Traduzione assistita dall'IA. Potrebbero esserci piccoli errori terminologici.","📑 Contenido||1. Bienvenida y Descripción||LoanMaster Excel v1.0||La herramienta definitiva para el análisis y cálculo completo de préstamos. Calcule cuotas, intereses y tablas de amortización con precisión de Excel.||||||||||||||||||||||||2. Instrucciones de activación (¡Muy importante!)||Debido a que este archivo contiene automatización (macros), es posible que Windows los bloquee por razones de seguridad. Para asegurar el funcionamiento, siga estos pasos:||1. Cierre el archivo.|2. Haga clic derecho en el icono del archivo en su carpeta.|3. Seleccione Propiedades.|4. En la pestaña \"General\", en la parte inferior, marque la casilla \"Desbloquear\".|5. Haga clic en Aceptar y vuelva a abrir el archivo.|6. Si aparece una barra amarilla en la parte superior, haga clic en \"Habilitar contenido\".||3. Cómo usar||Paso 1: Haga clic en el botón \"Renovar suscripción\".|Paso 2: Ingrese su contraseña o escriba DEMO para una prueba gratuita de 24 horas.|Paso 3: Complete los campos con el monto, el plazo, el período de interés fijo y la fecha de inicio.|Paso 4: En la parte inferior, ingrese los detalles de 1 a 5 bancos para comparar cuál es el más adecuado.|Paso 5: Ver la generación automática de gráficos y tablas.||4. Obtener Acceso Completo | Desbloquea todas las funciones mediante Tarjeta o Cripto (USDT/USDC). || 💳 Opción A: Tarjeta de Crédito | 1 Mes de Acceso — Precio: $3 | Licencia Permanente — Precio: $5 | 🔗 Enlace: ||₿ Opción B: Criptomonedas (Opción Económica) | 1 Mes de Acceso — Precio: $1 | Licencia Permanente — Precio: $2 | 🌐 Opción 1: Redes EVM (BSC, Polygon, Base, Coti) | Dirección: | 🆃 Opción 2: Red TRC20 (Tron) | Dirección: | 🆂 Opción 3: Red SPL (Solana) | Dirección: | Nota: Para la Opción B, envía el TXID/Hash al correo de soporte.||5. Contacto y Soporte||Si necesita ayuda o desea obtener un código de acceso:|📧 Soporte por correo|ⓕ Página de Facebook|⏯ YouTube|🌐 Sitio web|||ℹ️ Traducción asistida por IA. Pueden producirse pequeños errores terminológicos.","📑 Conteúdo||1. Bem-vindo e Descrição||LoanMaster Excel v1.0||A ferramenta definitiva para análise e cálculo completo de empréstimos. Calcule prestações, juros e planos de pagamento com precisão de nível Excel.||||||||||||||||||||||||2. Instruções de Ativação (Muito Importante!)||Como este arquivo contém automação (macros), o Windows pode bloqueá-los por motivos de segurança. Para garantir que o arquivo funcione, siga estas etapas:||1. Feche o arquivo.|2. Clique com o botão direito no ícone do arquivo na sua pasta.|3. Selecione Propriedades.|4. Na guia \"Geral\", na parte inferior, marque a caixa \"Desbloquear\".|5. Clique em OK e reabra o arquivo.|6. Se aparecer uma barra amarela no topo, clique em \"Habilitar Conteúdo\".||3. Como Usar||Passo 1: Clique no botão \"Renovar subscrição Chainrição\".|Passo 2: Digite sua senha ou digite DEMO para um teste gratuito de 24 horas.|Passo 3: Preencha os campos com o valor do empréstimo, prazo, período de juros fixos e data de início.|Passo 4: Na parte inferior, insira os detalhes de 1 a 5 bancos para comparar qual é o mais adequado.|Passo 5: Visualize a geração automática de gráficos e tabelas.||4. Obter Acesso Completo | Desbloqueie todos os recursos via Cartão ou Cripto (USDT/USDC). || 💳 Opção A: Cartão de Crédito  | 1 Mês de Accesso — Preço: $3 | Licença Permanente — Preço: $5 |🔗 Link: | |₿ Opção B: Criptomoeda (Opção Económica) | 1 Mês de Accesso — Preço: $1 | Licença Permanente — Preço: $2 | 🌐 Opção 1: Redes EVM (BSC, Polygon, Base, Coti) | Endereço: | 🆃 Opção 2: Rede TRC20 (Tron) | Endereço: | 🆂 Opção 3: Rede SPL (Solana) | Endereço: | Nota: Para a Opção B, envie o TXID/Hash para o e-mail de suporte.||5. Contato e Suporte||Se precisar de assistência ou quiser obter o código de acesso:|📧 Suporte por e-mail|ⓕ Página do Facebook|⏯ YouTube|🌐 Website|||ℹ️ Tradução assistida por IA. Podem ocorrer pequenos erros terminológicos.","📑 Sommaire||1. Bienvenue & Description||LoanMaster Excel v1.0||L'outil ultime pour l'analyse et le calcul complets de prêts. Calculez les mensualités, les intérêts et les tableaux d'amortissement avec la précision d'Excel.||||||||||||||||||||||||2. Instructions d'activation (Très important !)||Ce fichier contenant des macros, Windows peut les bloquer pour des raisons de sécurité. Pour garantir le bon fonctionnement, suivez ces étapes :||1. Fermez le fichier.|2. Faites un clic droit sur l'icône du fichier.|3. Sélectionnez Propriétés.|4. Dans l'onglet \"Général\", en bas, cochez la case \"Débloquer\".|5. Cliquez sur OK et rouvrez le fichier.|6. Si une barre jaune apparaît en haut, cliquez sur \"Activer le contenu\".||3. Mode d'emploi||Étape 1 : Cliquez sur le bouton \"Renouveler l'abonnement\".|Étape 2 : Entrez votre mot de passe ou tapez DEMO pour un essai gratuit de 24h.|Étape 3 : Remplissez les champs (montant, durée, période de taux fixe et date de début).|Étape 4 : En bas, saisissez les détails de 1 à 5 banques pour comparer la meilleure option.|Étape 5 : Visualisez la génération automatique des graphiques et des tableaux.||4. Obtenir un accès complet | Débloquez toutes les fonctionnalités via Carte ou Crypto (USDT/USDC). || 💳 Option A : Carte Bancaire  | 1 Mois d'Accès — Prix : 3$ | Licence Permanente — Prix : 5$ |🔗 Lien : | |₿ Option B : Crypto-monnaie (Option Économique) | 1 Mois d'Accès — Prix : 1$ | Licence Permanente — Prix : 2$ | 🌐 Option 1 : Réseaux EVM (BSC, Polygon, Base, Coti) | Adresse : | 🆃 Option 2 : Réseau TRC20 (Tron) | Adresse : | 🆂 Option 3 : Réseau SPL (Solana) | Adresse : | Note : Pour l'option B, envoyez le TXID/Hash à l'e-mail de support.||5. Contact & Support||Si vous avez besoin d'aide ou si vous souhaitez obtenir un code d'accès :|📧 Support Email|ⓕ Page Facebook|⏯ YouTube|🌐 Site Web|||ℹ️ Traduction assistée par l'IA. De légères erreurs terminologiques peuvent survenir.","📑 Spis treści||1. Witamy i Opis||LoanMaster Excel v1.0||Najlepsze narzędzie do pełnej analizy i obliczeń kredytowych. Obliczaj raty, odsetki i harmonogramy płatności z dokładnością programu Excel.||||||||||||||||||||||||2. Instrukcja aktywacji (Bardzo ważne!)||Ponieważ ten plik zawiera makra, system Windows może je zablokować ze względów bezpieczeństwa. Aby plik działał poprawnie, wykonaj następujące kroki:||1. Zamknij plik.|2. Kliknij prawym przyciskiem myszy ikonę pliku w folderze.|3. Wybierz Właściwości.|4. Na karcie „Ogólne”, na dole, zaznacz pole „Odblokuj”.|5. Kliknij OK i ponownie otwórz plik.|6. Jeśli na górze pojawi się żółty pasek, kliknij „Włącz zawartość”.||3. Jak używać||Krok 1: Kliknij przycisk „Odnowienie subskrypcji”.|Krok 2: Wprowadź hasło lub wpisz DEMO, aby uzyskać bezpłatny 24-godzinny okres próbny.|Krok 3: Wypełnij pola: kwota kredytu, okres, okres stałego oprocentowania i data rozpoczęcia.|Krok 4: Na dole wpisz dane 1 do 5 banków, aby porównać oferty.|Krok 5: Zobacz automatycznie generowane wykresy i tabele.||4. Uzyskaj pełny dostęp | Odblokuj wszystkie funkcje za pomocą karty lub kryptowaluty (USDT/USDC). | |💳 Opcja A: Karta płatnicza | 1 miesiąc dostępu — Cena: $3 | Stała licencja — Cena: $5 |🔗 Link: || ₿ Opcja B: Kryptowaluta (Opcja ekonomiczna) | 1 miesiąc dostępu — Cena: $1 | Stała licencja — Cena: $2 | 🌐 Opcja 1: Sieci EVM (BSC, Polygon, Base, Coti) | Adres: | 🆃 Opcja 2: Sieć TRC20 (Tron) | Adres: | 🆂 Opcja 3: Sieć SPL (Solana) | Adres: | Uwaga: W przypadku opcji B wyślij TXID/Hash na e-mail pomocy technicznej.||5. Kontakt i Wsparcie||Jeśli potrzebujesz pomocy lub chcesz uzyskać kod dostępu:|📧 Wsparcie E-mail|ⓕ Strona na Facebooku|⏯ YouTube|🌐 Witryna internetowa|||ℹ️ Tłumaczenie wspomagane przez AI. Mogą wystąpić drobne błędy terminologiczne.","📑 Cuprins||1. Bun venit și Descriere||LoanMaster Excel v1.0||Instrumentul suprem pentru analiza și calculul complet al împrumuturilor. Calculați ratele, dobânzile și graficele de plată cu precizia Excel.||||||||||||||||||||||||2. Instrucțiuni de activare (Foarte important!)||Deoarece acest fișier conține macrocomenzi, Windows le poate bloca din motive de securitate. Pentru a asigura funcționarea corectă, urmați acești pași:||1. Închideți fișierul.|2. Faceți clic dreapta pe pictograma fișierului.|3. Selectați Proprietăți.|4. În fila „General”, în partea de jos, bifați caseta „Deblocare”.|5. Faceți clic pe OK și redeschideți fișierul.|6. Dacă apare o bară galbenă sus, faceți clic pe „Activare conținut”.||3. Mod de utilizare||Pasul 1: Faceți clic pe butonul „Reînnoire abonament”.|Pasul 2: Introduceți parola sau tastați DEMO pentru o probă gratuită de 24 de ore.|Pasul 3: Completați câmpurile cu suma, termenul, perioada cu dobândă fixă și data de începere.|Pasul 4: În partea de jos, introduceți detalii pentru 1 până la 5 bănci pentru comparare.|Pasul 5: Vizualizați generarea automată a graficelor și tabelelor.||4. Obțineți acces complet | Deblocați toate funcțiile prin card sau cripto (USDT/USDC). || 💳 Opțiunea A: Card bancar  | 1 lună de acces — Preț: $3 | Licență permanentă — Preț: $5 | 🔗 Link: ||₿ Opțiunea B: Criptomonedă (Opțiune economică) | 1 lună de acces — Preț: $1 | Licență permanentă — Preț: $2 | 🌐 Opțiunea 1: Rețele EVM (BSC, Polygon, Base, Coti) | Adresă: | 🆃 Opțiunea 2: Rețeaua TRC20 (Tron) | Adresă: | 🆂 Opțiunea 3: Rețeaua SPL (Solana) | Adresă: | Notă: Pentru opțiunea B, trimiteți TXID/Hash la e-mailul de asistență.||5. Contact și Asistență||Dacă aveți nevoie de asistență sau doriți codul de acces:|📧 Suport E-mail|ⓕ Pagina de Facebook|⏯ YouTube|🌐 Site web|||ℹ️ Traducere asistată de IA. Pot apărea mici erori terminologice.","📑 Съдържание||1. Добре дошли и Описание||LoanMaster Excel v1.0||Инструментът за пълен анализ и изчисляване на заема. Изчислявайте вноски, лихви и графици за плащане с точност на ниво Excel.||||||||||||||||||||||||2. Инструкции за активиране (Много важно!)||Тъй като този файл съдържа макроси, Windows може да ги блокира от съображения за сигурност. За да работи файлът правилно, следвайте тези стъпки:||1. Затворете файла.|2. Щракнете с десния бутон върху иконата на файла в папката си.|3. Изберете Свойства.|4. В раздела „Общи“, най-отдолу, поставете отметка в квадратчето „Разблокиране“.|5. Щракнете върху OK и отворете файла отново.|6. Ако отгоре се появи жълта лента, щракнете върху „Активиране на съдържанието“.||3. Начин на употреба||Стъпка 1: Щракнете върху бутона „Подновяване“.|Стъпка 2: Въведете вашата парола или напишете DEMO за безплатен 24-часов пробен период.|Стъпка 3: Попълнете полетата със сумата на заема, срока, периода с фиксирана лихва и началната дата.|Стъпка 4: В долната част въведете данни за 1 до 5 банки, за да ги сравните.|Стъпка 5: Вижте автоматичното генериране на диаграми и таблици.||4. Пълен достъп | Отключете всички функции чрез карта или крипто (USDT/USDC). || 💳 Опция А: Банкова карта  | 1 месец достъп — Цена: $3 | Постоянен лиценз — Цена: $5 |🔗 Линк: || ₿ Опция Б: Криптовалута (Икономичен вариант) | 1 месец достъп — Цена: $1 | Постоянен лиценз — Цена: $2 | 🌐 Опция 1: EVM мрежи (BSC, Polygon, Base, Coti) | Адрес: | 🆃 Опция 2: TRC20 мрежа (Tron) | Адрес: | 🆂 Опция 3: SPL мрежа (Solana) | Адрес: | Забележка: За Опция Б изпратете TXID/Hash на имейла за поддръжка.||5. Контакт и Поддръжка||Ако имате нужда от съдействие или искате код за достъп:|📧 Имейл поддръжка|ⓕ Facebook страница|⏯ YouTube|🌐 Уебсайт|||ℹ️ Преводът е извършен с помощта на ИИ. Възможно е да има малки неточности в терминологията.","📑 Содержание||1. Описание||LoanMaster Excel v1.0||Инструмент для полного анализа и расчета кредита. Рассчитывайте платежи, проценты и графики выплат с точностью Excel.||||||||||||||||||||||||2. Инструкции по активации (Очень важно!)||Так как этот файл содержит макросы, Windows может блокировать их в целях безопасности. Для правильной работы выполните следующие действия:||1. Закройте файл.|2. Нажмите правой кнопкой мыши на иконку файла.|3. Выберите Свойства.|4. На вкладке «Общие» внизу установите флажок «Разблокировать».|5. Нажмите ОК и снова откройте файл.|6. Если вверху появится желтая полоса, нажмите «Включить содержимое».||3. Инструкция по использованию||Шаг 1: Нажмите кнопку «Продлить подписку».|Шаг 2: Введите пароль или введите DEMO для бесплатного 24-часового доступа.|Шаг 3: Заполните поля суммы кредита, срока, периода фиксированной ставки и даты начала.|Шаг 4: Внизу введите данные от 1 до 5 банков для сравнения.|Шаг 5: Просмотрите автоматическую генерацию графиков и таблиц.||4. Получить полный доступ | Разблокируйте все функции с помощью карты или крипто (USDT/USDC). || 💳 Вариант А: Банковская карта | 1 месяц доступа — Цена: $3 | Постоянная лицензия — Цена: $5 |🔗 Ссылка: | |₿ Вариант Б: Криптовалюта (Экономный вариант) | 1 месяц доступа — Цена: $1 | Постоянная лицензия — Цена: $2 | 🌐 Вариант 1: Сети EVM (BSC, Polygon, Base, Coti) | Адрес: | 🆃 Вариант 2: Сеть TRC20 (Tron) | Адрес: | 🆂 Вариант 3: Сеть SPL (Solana) | Адрес: | Примечание: Для варианта Б отправьте TXID/Hash на почту поддержки.||5. Контакты и Поддержка||Если вам нужна помощь или вы хотите получить код доступа:|📧 Email поддержка|ⓕ Facebook страница|⏯ YouTube|🌐 Веб-сайт|||ℹ️ Перевод выполнен с помощью ИИ. Возможны небольшие терминологические ошибки.","📑 Sadržaj||1. Dobrodošli i Opis||LoanMaster Excel v1.0||Vrhunski alat za kompletnu analizu i obračun kredita. Izračunajte rate, kamate i planove otplate sa preciznošću Excela.||||||||||||||||||||||||2. Uputstvo za aktivaciju (Veoma važno!)||Pošto ovaj fajl sadrži makroe, Windows ih može blokirati iz bezbednosnih razloga. Da bi fajl radio ispravno, pratite ove korake:||1. Zatvorite fajl.|2. Desni klik na ikonicu fajla u vašem folderu.|3. Izaberite Svojstva (Properties).|4. U kartici „Opšte“ (General), na dnu, označite polje „Odblokiraj“ (Unblock).|5. Kliknite na OK i ponovo otvorite fajl.|6. Ako se na vrhu pojavi žuta traka, kliknite na „Omogući sadržaj“ (Enable Content).||3. Kako se koristi||Korak 1: Kliknite na dugme „Obnova pretplate“.|Korak 2: Unesite lozinku ili ukucajte DEMO za besplatan probni period od 24h.|Korak 3: Popunite polja sa iznosom kredita, rokom, periodom fiksne kamate i datumom početka.|Korak 4: Na dnu unesite podatke za 1 do 5 banaka da biste uporedili koja je najpovoljnija.|Korak 5: Pogledajte automatsko generisanje grafikona i tabela.||4. Dobijte pun pristup | Otključajte sve funkcije putem kartice ili kripto valuta (USDT/USDC). || 💳 Opcija A: Platna kartica | 1 mesec pristupa — Cena: $3 | Trajna licenca — Cena: $5 |🔗 Link: | |₿ Opcija B: Kriptovaluta (Ekonomična opcija) | 1 mesec pristupa — Cena: $1 | Trajna licenca — Cena: $2 | 🌐 Opcija 1: EVM mreže (BSC, Polygon, Base, Coti) | Adresa: | 🆃 Opcija 2: TRC20 mreža (Tron) | Adresa: | 🆂 Opcija 3: SPL mreža (Solana) | Adresa: | Napomena: Za Opciju B pošaljite TXID/Hash na email podrške.||5. Kontakt i Podrška||Ako vam je potrebna pomoć ili želite pristupni kod:|📧 Email podrška|ⓕ Facebook stranica|⏯ YouTube|🌐 Veb sajt|||ℹ️ Prevod je urađen uz pomoć AI. Moguće su male greške u terminologiji."]
["ValTitleCostPercentage","Total Interest Cost","Συνολικό Κόστος Τόκων","Gesamtzinskosten","Costo totale interessi","Costo total de intereses","Custo Total de Juros","Coût total des intérêts","Całkowity koszt odsetek","Cost total dobândă","Общо разходи за лихви","Общая стоимость процентов","Ukupni trošak kamate"]
["ValMsgCostPercentage","Interest paid for the loan, as a percentage of the total principal.","Τόκοι που καταβλήθηκαν για το δάνειο, ως ποσοστό του συνολικού κεφαλαίου.","Gezahlte Zinsen für das Darlehen, als Prozentsatz des Gesamtkapitals.","Interessi pagati per il prestito, come percentuale del capitale totale.","Intereses pagados por el préstamo, como porcentaje del capital total.","Juros pagos pelo empréstimo, como percentagem do capital total.","Intérêts payés pour le prêt, en pourcentage du capital total.","Odsetki zapłacone za pożyczkę jako procent całkowitego kapitału.","Dobânda plătită pentru împrumut, ca procent din capitalul total.","Платена лихва за заема като процент от общата главница.","Проценты, уплаченные по кредиту, в процентах от основной суммы.","Plaćena kamata za kredit, kao procenat ukupne glavnice."]
["ValTitleChooseBank","Bank selection","Επιλογή τράπεζας","Bankauswahl","Selezione della banca","Selección de banco","Seleção do banco","Choix de la banque","Wybór banku","Selecție bancă","Избор на банка","Выбор банка","Izbor banke"]
["ValMsgChooseBank","Select the bank you want to use for the calculation.","Επιλέξτε την τράπεζα που θέλετε να χρησιμοποιήσετε για τον υπολογισμό.","Wählen Sie die Bank aus, die Sie για τη Berechnung verwenden möchten.","Seleziona la banca che desideri utilizzare per il calcolo.","Seleccione el banco que desea utilizar para el cálculo.","Selecione o banco que deseja utilizar para o cálculo.","Sélectionnez la banque que vous souhaitez utiliser pour le calcul.","Wybierz bank, którego chcesz użyć do obliczeń.","Selectați banca pe care doriți să o utilizați pentru calcul.","Изберете банката, която искате да използвате за изчислението.","Выберите банк, который вы хотите использовать для расчета.","Izaberite banku koju želite da koristite za obračun."]
["ValTitleReal_Estate_val","Reconstruction cost","Κόστος ανακατασκευής","Wiederaufbaukosten","Costo di ricostruzione","Costo de reconstrucción","Custo de reconstrução","Coût de reconstruction","Koszt odbudowy","Cost reconstrucție","Разходи за възстановяване","Стоимость восстановления","Trošak rekonstrukcije"]
["ValMsgReal_Estate_val","The cost to rebuild the property, e.g. 100 m² x £1200 = £120000.","Το κόστος ανακατασκευής του ακινήτου, π.χ. 100 τ.μ. x €1200 = €120000.","Kosten für den Wiederaufbau, z.B. 100 m² x €1200 = €120000.","Il costo per ricostruire l'immobile, es. 100 m² x €1200 = €120000.","El costo para reconstruir la propiedad, p. ej. 100 m² x €1200 = €120000.","O custo para reconstruir o imóvel, ex: 100 m² x €1200 = €120000.","Le coût de reconstruction, ex. 100 m² x €1200 = €120000.","Koszt odbudowy nieruchomości, np. 100 m² x 1200 zł = 120000 zł.","Costul de reconstrucție a proprietății, ex. 100 mp x 1200 € = 120000 €.","Разходи за възстановяване на имота, напр. 100 м² x 1200 лв. = 120000 лв.","Стоимость восстановления объекта, напр. 100 м² x 1200 ₽ = 120000 ₽.","Trošak ponovne izgradnje nekretnine, npr. 100 m² x 1200 din. = 120000 din."]
["ValTitleLevyRate","Other contributions","Λοιπές εισφορές","Sonstige Abgaben","Altri contributi","Otras contribuciones","Outras contribuições","Autres contributions","Inne opłaty","Alte contribuții","Други вноски","Другие сборы","Ostali doprinosi"]
["ValMsgLevyRate","Government levies and other charges.","Κρατικές εισφορές και άλλες επιβαρύνσεις.","Staatliche Abgaben und sonstige Gebühren.","Imposte governative e altri oneri.","Gravámenes gubernamentales y otros cargos.","Taxas governamentais e outros encargos.","Prélèvements gouvernementaux et autres frais.","Opłaty państwowe i inne należności.","Taxe guvernamentale și alte taxe.","Държавни налози и други такси.","Государственные сборы и иные платежи.","Državni nameti i ostale naknade."]
["ValTitleRealRate","Insurance rate","Ποσοστό ασφάλισης","Versicherungssatz","Tasso assicurativo","Tasa de seguro","Taxa de seguro","Taux d'assurance","Stawka ubezpieczenia","Rată asigurare","Застрахователна ставка","Страховой тариф","Stopa osiguranja"]
["ValMsgRealRate","Annual cost per £1,000 of insured value.","Ετήσιο κόστος ανά €1.000 ασφαλισμένης αξίας.","Jährliche Kosten pro €1.000 Versicherungswert.","Costo annuo per €1.000 di valore assicurato.","Costo anual por €1.000 de valor asegurado.","Custo anual por €1.000 de valor segurado.","Coût annuel pour 1 000 € de valeur assurée.","Roczny koszt za każde 1000 zł wartości ubezpieczenia.","Cost anual per 1.000 € din valoarea asigurată.","Годишен разход на всеки 1000 лв. застрахована стойност.","Годовая стоимость на 1000 ₽ страховой суммы.","Godišnji trošak na svakih 1000 din. osigurane vrednosti."]
["ValTitlePayMode","Prepayment","Προπληρωμή","Sondertilgung","Estinzione anticipata","Pago anticipado","Pagamento antecipado","Remboursement anticipé","Nadpłata","Rambursare anticipată","Предсрочно плащане","Досрочное погашение","Prevremena otplata"]
["ValMsgPayMode","Choose whether to reduce the installment or shorten the term.","Επιλέξτε εάν θα μειώσετε τη δόση ή θα συντομεύσετε τη διάρκεια.","Wählen Sie: Ratenreduzierung oder Laufzeitverkürzung.","Scegli se ridurre la rata o abbreviare la durata.","Elija si desea reducir la cuota o acortar el plazo.","Escolha se deseja reduzir a prestação ou encurtar o prazo.","Choisissez de réduire l'échéance ou de raccourcir la durée.","Wybierz zmniejszenie raty lub skrócenie okresu.","Alegeți reducerea ratei sau scurtarea termenului.","Изберете намаляване на вноската или срока.","Выберите снижение платежа или сокращение срока.","Izaberite smanjenje rate ili skraćenje roka."]
["CurFormat","£","€","€","€","€","€","€","zł","€","лв.","₽","din."]
["DateFormat","dd/[$-409]mmm/yyyy","dd/[$-408]mmm/yyyy","dd.[$-407]mmm.yyyy","dd/[$-410]mmm/yyyy","dd [$-C0A]mmm yyyy","dd/[$-816]mmm/yyyy","dd [$-40C]mmm yyyy","dd.[$-415]mmm.yyyy","dd.[$-418]mmmyyyy","dd.[$-402]mmm.yyyy","dd.[$-419]mmm.yyyy","dd [$-C1A]mmm yyyy"]
["BtnCalc","Calculate Loan","Υπολογισμός Δανείου","Darlehen berechnen","Calcola prestito","Calcular préstamo","Calcular Empréstimo","Calculer le prêt","Oblicz kredyt","Calcul împrumut","Изчисли заема","Рассчитать кредит","Obračunaj kredit"]
["BtnRnwSbtn","Subscription Renewal","Ανανέωση Συνδρομής","Abo erneuern","Rinnovo abbonamento","Renovar suscripción","Renovar subscrição Chainrição","Renouveler l'abonnement","Odnowienie subskrypcji","Reînnoire abonament","Подновяване","Продлить подписку","Obnova pretplate"]
["FlagName","Flag_EN","Flag_GR","Flag_DE","Flag_IT","Flag_ES","Flag_PT","Flag_FR","Flag_PL","Flag_RO","Flag_BG","Flag_RU","Flag_SR"]
["ScrnSht","ScreenshotEN","ScreenshotGR","ScreenshotDE","ScreenshotIT","ScreenshotES","ScreenshotPT","ScreenshotFR","ScreenshotPL","ScreenshotRO","ScreenshotBG","ScreenshotRU","ScreenshotSR"]
["Buymeacoffee","Pay securely via Stripe (card accepted)","Πληρώστε με ασφάλεια μέσω Stripe (γίνονται δεκτές κάρτες)","Sicher bezahlen über Stripe (Karten akzeptiert)","Paga in modo sicuro tramite Stripe (carte accettate)","Paga de forma segura a través de Stripe (se aceptan tarjetas)","Pague com segurança via Stripe (cartões aceitos)","Payez en toute sécurité via Stripe (cartes acceptées)","Płać bezpiecznie przez Stripe (akceptujemy karty)","Plătiți în siguranță prin Stripe (carduri acceptate)","Платете сигурно чрез Stripe (приемат се карти)","Оплачивайте безопасно через Stripe (карты принимаются)","Platite sigurno preko Stripe-a (kartice su prihvaćene)"]

{"sheet":"SYS_DATA","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}